¨
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
OR
|
ý
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the fiscal year ended December 31,
2009
|
|
OR
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from _________________ to
_______________
|
|
OR
|
¨
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
Date of event requiring this
shell company report
________________
|
Title of each
class
|
Name of each exchange
on which registered
|
|
American
depositary shares, each representing 100 shares of par
value HK$0.02 per share
Shares
of par value HK$0.02 per share
|
New York Stock Exchange, Inc.
New
York Stock Exchange, Inc.*
|
Indicate the number of
outstanding shares of each of the issuer’s classes of capital or common
stock as of the close of the period covered by the annual
report.
|
|
Shares, par value HK$0.02 per share |
44,669,199,984
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. |
3
|
||
7
|
||
8
|
||
9
|
||
9
|
||
9
|
||
9
|
||
A.
|
9
|
|
B.
|
12
|
|
C.
|
12
|
|
D.
|
12
|
|
16
|
||
A.
|
16
|
|
B.
|
17
|
|
C.
|
45
|
|
D.
|
46
|
|
46
|
||
46
|
||
A.
|
46
|
|
B.
|
56
|
|
C.
|
60
|
D.
|
60
|
|
E.
|
61
|
|
F.
|
61
|
|
G.
|
61
|
|
61
|
||
A.
|
61
|
|
B.
|
69
|
|
C.
|
69
|
|
D.
|
71
|
|
E.
|
71
|
|
73
|
||
A.
|
73
|
|
B.
|
74
|
|
C.
|
77
|
|
77
|
||
A.
|
77
|
|
B.
|
79
|
|
79
|
||
80
|
||
A.
|
80
|
|
B.
|
80
|
|
C.
|
84
|
|
D.
|
84
|
|
E.
|
84
|
|
F.
|
88
|
|
G.
|
88
|
|
H.
|
88
|
|
I.
|
88
|
|
88
|
||
90
|
||
91
|
||
91
|
||
91
|
||
A.
|
91
|
|
B.
|
91
|
|
C.
|
91
|
|
D.
|
91
|
|
E.
|
91
|
|
91
|
||
92
|
||
92
|
||
92
|
||
93
|
||
93
|
||
93
|
||
93
|
||
94
|
||
94
|
||
94
|
||
94
|
·
|
“CNOOC”
are to our controlling shareholder, China National Offshore Oil
Corporation, a PRC state-owned enterprise, and its affiliates, excluding
us and our subsidiaries;
|
·
|
“CNOOC
Limited” are to CNOOC Limited, a Hong Kong limited liability company and
the registrant of this annual
report;
|
·
|
“Our
company”, “we”, “our” or “us” are to CNOOC Limited and its
subsidiaries;
|
·
|
“China”
or “PRC” are to the People’s Republic of China, excluding for purposes of
geographical reference in this annual report, the Hong Kong Special
Administrative Region, the Macau Special Administrative Region and
Taiwan;
|
·
|
“Hong
Kong” are to the Hong Kong Special Administrative Region of the People’s
Republic of China.
|
·
|
“Hong
Kong Stock Exchange” or “HKSE” are to The Stock Exchange of Hong Kong
Limited;
|
·
|
“HK$”
are to the Hong Kong dollar, the legal currency of the Hong Kong Special
Administrative Region;
|
·
|
“HKICPA”
are to the Hong Kong Institute of Certified Public
Accountants;
|
·
|
“HKFRS”
are to all Hong Kong Financial Reporting Standards and Hong Kong
Accounting Standards and Interpretations approved by the Council of the
HKICPA;
|
·
|
“IASB”
are to the International Accounting Standards
Board;
|
·
|
“IFRS”
are to all International Financial Reporting Standards, including
International Accounting Standards and Interpretations, as issued by the
International Accounting Standards
Board;
|
·
|
“Rmb”
are to Renminbi, the legal currency of the PRC;
and
|
·
|
“US$”
are to U.S. dollar, the legal currency of the United States of
America.
|
·
|
“API
gravity” means the American Petroleum Institute’s scale for specific
gravity for liquid hydrocarbons, measured in
degrees.
|
·
|
“appraisal
well” means an exploration well drilled after a successful wildcat well to
gain more information on a newly discovered oil or gas
reserve.
|
·
|
“condensate”
means a mixture of hydrocarbons that exists in the gaseous phase at
original reservoir temperature and pressure and exists in the liquid phase
at surface pressure and temperature when
produced.
|
·
|
“crude
oil” means crude oil and liquids, including condensate, natural gas
liquids and liquefied petroleum
gas.
|
·
|
“LNG”
means liquefied natural gas.
|
·
|
“exploration
well” means a well drilled to find either a new field or a new reservoir
in a field previously found to be productive of oil or gas in another
reservoir. Generally, an exploratory well is any well that is not a
development well, an extension well, a service well, or a stratigraphic
test well.
|
·
|
“natural
gas liquids” means light hydrocarbons that can be extracted in liquid form
from natural gas through special separation
plants.
|
·
|
“net
wells” means a party’s working interest in
wells.
|
·
|
“developed
oil and gas reserves” means any category of reserves that can be expected
to be recovered:
|
·
|
“proved
oil and gas reserves” means those quantities of oil and gas, which, by
analysis of geoscience and engineering data, can be estimated with
reasonable certainty to be economically producible—from a given date
forward, from known reservoirs, and under existing economic conditions,
operating methods, and government regulations— prior to the time at which
contracts providing the right to operate expire, unless evidence indicates
that renewal is reasonably certain, regardless of whether deterministic or
probabilistic methods are used for the estimation. The project to extract
the hydrocarbons must have commenced or the operator must be reasonably
certain that it will commence the project within a reasonable
time.
|
·
|
“undeveloped
oil and gas reserves” means reserves of any category that are expected to
be recovered from new wells on undrilled acreage, or from existing wells
where a relatively major expenditure is required for
recompletion.
|
·
|
“PSC”
means production sharing contract.
|
·
|
“share
oil” means the portion of production that must be allocated to the
relevant government entity under our PSCs in the
PRC.
|
·
|
“reserve
replacement ratio” means, for a given year, total additions to proved
reserves, which consist of additions from purchases, discoveries and
extensions and revisions of prior reserve estimates, divided by production
during the year. Reserve additions used in this calculation are
proved developed and proved undeveloped reserves; unproved reserve
additions are not used. Data used in the calculation of reserve
replacement ratio is derived directly from the reserve quantity
reconciliation prepared in accordance with U.S. Accounting Standards
Codification 932-235-50, which reconciliation is included in
“Supplementary Information on Oil and Gas Producing Activities” beginning
on page S-1 of this annual report. However, the reserve
replacement ratio of 2007 also includes the reserve additions and
production of an investee company accounted for by us using the equity
method, which were not included in the reconciliation found in
“Supplementary Information on Oil and Gas Producing
Activities.” In 2007, the inclusion of the reserve additions
and production of this investee company did not have a material impact on
our reserve replacement ratio.
|
|
Our
reserve replacement ratio reflects our ability to replace proved
reserves. A rate higher than 100% indicates that more reserves
were added than produced in the period. However, this measure
has limitations, including its predictive and comparative
value. Reserve replacement ratio measures past performance only
and fluctuates from year to year due to differences in the extent and
timing of new discoveries and acquisitions. It is also not an
indicator of profitability because it does not reflect the cost or timing
of future production of reserve additions. It does not
distinguish between reserve additions that are developed and those that
will require additional time and funding to develop. As such,
reserve replacement ratio is only one of the indices used by our
management in formulating its acquisition, exploration and development
plans.
|
·
|
“reserve-to-production
ratio” means the ratio of proved reserves to annual production of crude
oil or, with respect to natural gas, to wellhead production excluding
flared gas.
|
·
|
“seismic
data” means data recorded in either two-dimensional (2D) or
three-dimensional (3D) form from sound wave reflections off of subsurface
geology.
|
·
|
“success”
means a discovery of oil or gas by an exploration well. Such an
exploration well is a successful well and is also known as a
discovery. A successful well is commercial, which means there
are enough hydrocarbon deposits discovered for economical
recovery.
|
·
|
“wildcat
well” means an exploration well drilled in an area or rock formation that
has no known reserves or previous
discoveries.
|
·
|
bbls
means barrels, which is equivalent to approximately 0.134 tons of oil (33
degrees API);
|
·
|
mmbbls
means million barrels;
|
·
|
BOE
means barrels-of-oil equivalent;
|
·
|
mcf
means thousand cubic feet;
|
·
|
mmcf
means million cubic feet;
|
·
|
bcf
means billion cubic feet, which is equivalent to approximately 283.2
million cubic meters; and
|
·
|
BTU
means British Thermal Unit, a universal measurement of
energy.
|
·
|
the
amount and nature of future exploration, development and other capital
expenditures,
|
·
|
wells
to be drilled or reworked,
|
·
|
development
projects,
|
·
|
exploration
prospects,
|
·
|
estimates
of proved oil and gas reserves,
|
·
|
potential
reserves,
|
·
|
development
and drilling potential,
|
·
|
expansion
and other development trends of the oil and gas
industry,
|
·
|
business
strategy,
|
·
|
production
of oil and gas,
|
·
|
development
of undeveloped reserves,
|
·
|
expansion
and growth of our business and
operations,
|
·
|
oil
and gas prices and demand,
|
·
|
future
earnings and cash flow, and
|
·
|
our
estimated financial information.
|
SELECTED
FINANCIAL DATA
|
Year
ended December 31,
|
||||||||||||||||
2007
|
2008
|
2009
|
2009
|
|||||||||||||
Rmb
|
Rmb
|
Rmb
|
US$
|
|||||||||||||
(in
millions, except per share and per ADS data)
|
||||||||||||||||
Statement
of Comprehensive Income Data:
|
||||||||||||||||
Operating
revenues:
|
||||||||||||||||
Oil
and gas sales
|
73,037 | 100,831 | 83,914 | 12,294 | ||||||||||||
Marketing
revenues
|
17,397 | 22,967 | 20,752 | 3,040 | ||||||||||||
Other
income
|
290 | 2,179 | 529 | 77 | ||||||||||||
Total
operating revenues
|
90,724 | 125,977 | 105,195 | 15,411 | ||||||||||||
Expenses:
|
||||||||||||||||
Operating
expenses
|
(8,040 | ) | (9,990 | ) | (12,490 | ) | (1,830 | ) | ||||||||
Production
taxes
|
(3,497 | ) | (4,889 | ) | (3,647 | ) | (534 | ) | ||||||||
Exploration
expenses
|
(3,432 | ) | (3,410 | ) | (3,234 | ) | (474 | ) | ||||||||
Depreciation,
depletion and amortization
|
(7,936 | ) | (10,058 | ) | (15,943 | ) | (2,336 | ) | ||||||||
Special
oil gain levy
|
(6,837 | ) | (16,238 | ) | (6,357 | ) | (931 | ) | ||||||||
Impairment
and inventory provision
|
(614 | ) | (1,541 | ) | (7 | ) | (1 | ) | ||||||||
Crude
oil and product purchases
|
(17,083 | ) | (22,675 | ) | (20,455 | ) | (2,997 | ) | ||||||||
Selling
and administrative expenses
|
(1,741 | ) | (1,743 | ) | (2,264 | ) | (332 | ) | ||||||||
Others
|
(345 | ) | (1,568 | ) | (473 | ) | (69 | ) | ||||||||
(49,525 | ) | (72,112 | ) | (64,870 | ) | (9,504 | ) | |||||||||
Interest income | 673 | 1,091 | 638 | 94 | ||||||||||||
Finance costs | (2,032 | ) | (415 | ) | (535 | ) | (78 | ) | ||||||||
Exchange gains/ (losses), net | 1,856 | 2,551 | 54 | 8 | ||||||||||||
Investment income | 902 | 476 | 200 | 29 | ||||||||||||
Share of profits of associates | 719 | 374 | 173 | 25 | ||||||||||||
Non-operating income/ (expenses), net | (7 | ) | (62 | ) | (34 | ) | (5 | ) | ||||||||
Profit before tax | 43,310 | 57,880 | 40,821 | 5,980 | ||||||||||||
Tax | (12,052 | ) | (13,505 | ) | (11,335 | ) | (1,661 | ) | ||||||||
Profit for the year | 31,258 | 44,375 | 29,486 | 4,319 | ||||||||||||
Earnings per share (basic)(a) | 0.72 | 0.99 | 0.66 | 0.10 | ||||||||||||
Earnings per share (diluted) (b) | 0.72 | 0.99 | 0.66 | 0.10 | ||||||||||||
Earnings per ADS (basic) (a) | 71.68 | 99.44 | 66.01 | 9.67 | ||||||||||||
Earnings per ADS (diluted) (b) | 71.48 | 99.08 | 65.86 | 9.65 | ||||||||||||
Dividend
per share
|
||||||||||||||||
Interim | 0.122 | 0.175 | 0.176 | 0.03 | ||||||||||||
Proposed final | 0.159 | 0.176 | 0.176 | 0.03 |
As
of December 31,
|
||||||||||||||||
2007
|
2008
|
2009
|
2009
|
|||||||||||||
Rmb
|
Rmb
|
Rmb
|
US$
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Statement
of Financial Position Data:
|
||||||||||||||||
Cash
and cash
equivalents
|
23,357 | 19,762 | 22,615 | 3,313 | ||||||||||||
Available-for
sale financial assets/Short term investments
|
6,688 | 11,661 | 8,582 | 1,257 | ||||||||||||
Current
assets
|
55,732 | 63,770 | 70,871 | 10,383 | ||||||||||||
Property,
plant and equipment,
net
|
118,880 | 138,358 | 165,320 | 24,219 | ||||||||||||
Investments
in
associates
|
2,031 | 1,785 | 1,727 | 253 | ||||||||||||
Intangible
assets
|
1,331 | 1,206 | 1,230 | 180 | ||||||||||||
Long
term available-for-sale financial assets
|
1,819 | 1,550 | 3,120 | 457 | ||||||||||||
Total
assets
|
179,793 | 206,669 | 242,268 | 35,492 | ||||||||||||
Current
liabilities
|
21,402 | 18,799 | 31,042 | 4,547 | ||||||||||||
Long
term bank loans, net of current portion
|
2,720 | 7,115 | 11,817 | 1,731 | ||||||||||||
Long
term guaranteed
notes
|
8,326 | 6,749 | 6,753 | 989 | ||||||||||||
Total
long term
liabilities
|
24,077 | 27,632 | 37,291 | 5,463 | ||||||||||||
Total
liabilities
|
45,479 | 46,431 | 68,333 | 10,010 | ||||||||||||
Capital
stock
|
41,986 | 43,078 | 43,078 | 6,311 | ||||||||||||
Shareholders’
equity
|
134,315 | 160,238 | 173,936 | 25,482 |
(a)
|
Earnings
per share (basic) and earnings per ADS (basic) for each year from 2007 to
2009 have been computed, without considering the dilutive effect of the
shares underlying our share option schemes and, as applicable, convertible
bonds, by dividing profit by the weighted average number of shares and the
weighted average number of ADSs of 43,605,437,212 and 436,054,372,
respectively, for 2007, 44,623,856,311 and 446,238,563, respectively, for
2008 and 44,669,199,984 and 446,692,000, respectively, for 2009, in each
case based on a ratio of 100 shares to one
ADS.
|
(b)
|
Earnings
per share (diluted) and earnings per ADS (diluted) for each year from 2007
to 2009 have been computed, after considering the dilutive effect of the
shares underlying our share option schemes and, as applicable, convertible
bonds, by using 43,731,936,869 shares and 437,319,369 ADSs for 2007,
44,786,097,516 shares and 447,860,975 ADSs for 2008
and 44,771,714,329 shares
and 447,717,143 ADSs for
2009.
|
(c)
|
For
the purposes of this chart, the exchange rate used for the conversion of
dividends from Renminbi into U.S. Dollars is the noon buying rate for
cable transfers in Renminbi as certified for customs purposes by the
Federal Reserve Bank of New York on the last business day of the year for
which the applicable dividend was
issued.
|
Year
ended December 31,
|
||||||||||||||||
2007
|
2008
|
2009
|
2009
|
|||||||||||||
Rmb
|
Rmb
|
Rmb
|
US$
|
|||||||||||||
(in
millions, except percentages and ratios)
|
||||||||||||||||
Other
Financial Data:
|
||||||||||||||||
Capital
expenditures paid(1)
|
26,942 | 36,410 | 42,610 | 6,242 | ||||||||||||
Cash
provided by (used for):
|
||||||||||||||||
Operating
activities
|
41,301 | 55,738 | 52,858 | 7,744 | ||||||||||||
Investing
activities
|
(21,374 | ) | (48,984 | ) | (40,541 | ) | (5,939 | ) | ||||||||
Financing
activities
|
(10,799 | ) | (10,129 | ) | (9,403 | ) | (1,378 | ) | ||||||||
Ratio
of total debt to total capitalization
|
7.9 | % | 8.0 | % | 9.7 | % | 9.7 | % |
(1)
|
Capital
expenditures paid excludes acquisition capital
expenditures.
|
Noon Buying
Rate
|
||||
Period
|
End
|
Average(1)
|
High
|
Low
|
(Rmb
per US$1.00)
|
||||
2005
|
8.0702
|
8.1998
|
8.2765
|
8.0702
|
2006
|
7.8041
|
7.9723
|
8.0702
|
7.8041
|
2007
|
7.2946
|
7.5806
|
7.8127
|
7.2946
|
2008
|
6.8225
|
6.9477
|
7.2946
|
6.7800
|
2009
|
6.8259
|
6.8307
|
6.8470
|
6.8176
|
October
2009
|
6.8264
|
—
|
6.8292
|
6.8248
|
November
2009
|
6.8271
|
—
|
6.8300
|
6.8255
|
December
2009
|
6.8259
|
—
|
6.8299
|
6.8244
|
January
2010
|
6.8268
|
—
|
6.8295
|
6.8258
|
February
2010
|
6.8258
|
—
|
6.8330
|
6.8258
|
March
2010
|
6.8258
|
—
|
6.8270
|
6.8254
|
(1)
|
Determined
by averaging the noon buying rates on the last business day of each month
during the relevant period.
|
Noon Buying
Rate
|
||||
Period
|
End
|
Average(1)
|
High
|
Low
|
(HK$
per US$1.00)
|
||||
2005
|
7.7533
|
7.7755
|
7.7999
|
7.7514
|
2006
|
7.7771
|
7.7681
|
7.7928
|
7.7506
|
2007
|
7.7984
|
7.8008
|
7.8289
|
7.7497
|
2008
|
7.7499
|
7.7862
|
7.8159
|
7.7497
|
2009
|
7.7536
|
7.7514
|
7.7618
|
7.7495
|
October
2009
|
7.7497
|
—
|
7.7502
|
7.7495
|
November
2009
|
7.7500
|
—
|
7.7501
|
7.7495
|
December
2009
|
7.7536
|
—
|
7.7572
|
7.7495
|
January
2010
|
7.7665
|
—
|
7.7752
|
7.7539
|
February
2010
|
7.7619
|
—
|
7.7716
|
7.7619
|
March
2010
|
7.7647
|
—
|
7.7648
|
7.7574
|
(1)
|
Determined
by averaging the noon buying rates on the last business day of each month
during the relevant period.
|
CAPITALIZATION
AND INDEBTEDNESS
|
REASONS
FOR THE OFFER AND USE OF PROCEEDS
|
RISK
FACTORS
|
HISTORY
AND DEVELOPMENT
|
·
|
we
will enjoy the exclusive right to exercise all of CNOOC’s commercial and
operational rights under PRC laws and regulations relating to the
exploration, development, production and sales of oil and natural gas
offshore China;
|
·
|
it
will transfer to us all of its rights and obligations under any new PSCs
and geophysical exploration operations, except those relating to its
administrative functions;
|
·
|
it
will not engage or be interested, directly or indirectly, in oil and
natural gas exploration, development, production and sales in or outside
the PRC;
|
·
|
we
will be able to participate jointly with CNOOC in negotiating new PSCs and
to set out our views to CNOOC on the proposed terms of new
PSCs;
|
·
|
we
will have unlimited and unrestricted access to all data, records, samples
and other original data owned by CNOOC relating to oil and natural gas
resources;
|
·
|
we
will have an option to invest in LNG projects in which CNOOC invested or
proposed to invest, and CNOOC will at its own expense help us to procure
all necessary government approvals needed for our participation in these
projects; and
|
·
|
we
will have an option to participate in other businesses related to natural
gas in which CNOOC invested or proposed to invest, and CNOOC will procure
all necessary government approvals needed for our participation in such
business.
|
·
|
if
we become a wholly owned subsidiary of
CNOOC;
|
·
|
if
our securities cease to be listed on any stock exchange or automated
trading system; or
|
·
|
12
months after CNOOC or any other PRC government-controlled entity ceases to
be our controlling shareholder.
|
BUSINESS
OVERVIEW
|
·
|
large
proved reserve base with significant exploitation
opportunities;
|
·
|
sizable
operating areas with demonstrated exploration
potential;
|
·
|
successful
independent exploration and development
record;
|
·
|
competitive
cost structure;
|
·
|
reduced
risks and access to capital and technology through PSCs;
and
|
·
|
experienced
management team.
|
·
|
focus
on reserve and production growth;
|
·
|
develop
natural gas business; and
|
·
|
maintain
prudent financial policy.
|
·
|
apply
up-to-date drilling, production and offshore engineering technology to our
operations through our oilfield service
providers;
|
·
|
proactively
manage service contracts and cooperate with our oilfield service providers
to improve exploration efficiency and reduce exploration costs;
and
|
·
|
maintain
high production volume levels for each well basis and increase the
productivity of producing wells.
|
Year
ended December 31,
|
|||||
2007
|
2008
|
2009
|
|||
Net
Production:
|
|||||
Oil
(daily average bbls/day)
|
371,827
|
422,068
|
509,696
|
||
Gas
(daily average mmcf/day)
|
559.6
|
621.1
|
653.5
|
||
Oil
equivalent
(BOE/day)
|
469,407
|
530,728
|
623,896
|
||
Net
Proved Reserves (end of period):
|
|||||
Oil
(mmbbls)
|
1,564.1
|
1,578.2
|
1,667.8
|
||
Gas
(bcf)
|
6,222.8
|
5,623.3
|
5,944.0
|
||
Total
(million
BOE)
|
2,601.2
|
2,515.4
|
2,658.4
|
||
Proved
developed reserves (million BOE)
|
1,058.8
|
1,009.1
|
1,283.6
|
||
Annual
reserve replacement ratio(1)
|
142%
|
60%
|
163%
|
||
Estimated
reserves life
(years)
|
15.2
|
13.0
|
11.7
|
||
Standardized
measure of discounted future net cash
flow
(million Rmb)
|
313,926
|
111,277
|
226,663
|
||
Net
proved reserves
at
December 31,
|
Net
proved reserves
at
December 31, 2009
|
|||||||||||||||||||
2007
|
2008
|
Oil
|
Natural
Gas
|
Total
|
||||||||||||||||
(mmboe)
|
(mmboe)
|
(mmbbls)
|
(bcf)
|
(mmboe)*
|
||||||||||||||||
Developed
|
||||||||||||||||||||
Offshore
China
|
880.8 | 850.9 | 761.2 | 1,516.1 | 1,013.9 | |||||||||||||||
Bohai
Bay
|
479.9 | 452.8 | 505.1 | 330.6 | 560.2 | |||||||||||||||
Western
South China Sea
|
274.0 | 258.6 | 136.4 | 1,029.1 | 307.9 | |||||||||||||||
Eastern
South China Sea
|
124.1 | 137.8 | 119.7 | 145.2 | 143.9 | |||||||||||||||
East
China Sea
|
2.8 | 1.7 | 0.11 | 11.3 | 2.0 | |||||||||||||||
Overseas
|
||||||||||||||||||||
Asia
|
82.3 | 97.2 | 50.7 | 486.4 | 131.8 | |||||||||||||||
Oceania
|
88.6 | 60.9 | 12.0 | 243.3 | 52.6 | |||||||||||||||
Africa
|
— | — | 75.7 | — | 75.7 | |||||||||||||||
North
America
|
— | — | 2.0 | 46.0 | 9.7 | |||||||||||||||
Total
Developed
|
1,051.8 | 1,009.1 | 901.6 | 2,291.8 | 1,283.6 | |||||||||||||||
Undeveloped
|
||||||||||||||||||||
Offshore
China
|
1,261.5 | 1,251.3 | 734.3 | 2,650.4 | 1,176.1 | |||||||||||||||
Bohai
Bay
|
598.3 | 612.3 | 523.1 | 454.9 | 598.9 | |||||||||||||||
Western
South China Sea
|
358.2 | 355.8 | 122.5 | 1,169.4 | 317.4 | |||||||||||||||
Eastern
South China Sea
|
232.3 | 210.1 | 71.3 | 698.4 | 187.7 | |||||||||||||||
East
China Sea
|
72.7 | 73.1 | 17.4 | 327.7 | 72.0 | |||||||||||||||
Overseas
|
||||||||||||||||||||
Asia
|
141.1 | 100.9 | 3.1 | 596.1 | 102.4 | |||||||||||||||
Oceania
|
67.0 | 65.0 | 14.4 | 405.6 | 82.0 | |||||||||||||||
Africa
|
72.5 | 89.1 | 14.3 | — | 14.3 | |||||||||||||||
North
America
|
— | — | — | — | — | |||||||||||||||
Total
Undeveloped
|
1,542.1 | 1,506.3 | 766.1 | 3,652.2 | 1,374.8 | |||||||||||||||
TOTAL
PROVED
|
2,593.9 | 2,515.4 | 1,667.8 | 5,944.0 | 2,658.4 |
As
of December 31,
|
As
of December 31, 2009
|
|||||||||||||||||||
2007
|
2008
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
Offshore
China
|
||||||||||||||||||||
Independent
|
||||||||||||||||||||
Bohai
Bay
|
594.0 | 603.6 | 298.5 | 376.6 | 675.1 | |||||||||||||||
Western
South China
Sea
|
189.6 | 227.9 | 115.1 | 120.2 | 235.3 | |||||||||||||||
Eastern
South China
Sea
|
124.1 | 104.6 | 64.8 | 36.0 | 100.8 | |||||||||||||||
East
China
Sea
|
20.5 | 17.8 | 0.1 | 17.4 | 17.5 | |||||||||||||||
Subtotal
|
928.2 | 953.9 | 478.5 | 550.2 | 1,028.7 | |||||||||||||||
PSCs
|
||||||||||||||||||||
Bohai
Bay
|
357.3 | 330.0 | 206.5 | 146.5 | 353.0 | |||||||||||||||
Western
South China
Sea
|
19.3 | 17.8 | 21.3 | 2.3 | 23.6 | |||||||||||||||
Eastern
South China
Sea
|
102.4 | 97.8 | 54.8 | 35.3 | 90.1 | |||||||||||||||
East
China
Sea
|
— | — | — | — | — | |||||||||||||||
Subtotal
|
479.0 | 445.6 | 282.6 | 184.1 | 466.7 | |||||||||||||||
Combined
|
||||||||||||||||||||
Bohai
Bay
|
951.3 | 933.6 | 505.1 | 523.1 | 1,028.2 | |||||||||||||||
Western
South China
Sea
|
208.9 | 245.8 | 136.4 | 122.5 | 258.9 | |||||||||||||||
Eastern
South China
Sea
|
226.6 | 202.4 | 119.6 | 71.3 | 190.9 | |||||||||||||||
East
China
Sea
|
20.5 | 17.8 | 0.1 | 17.4 | 17.5 | |||||||||||||||
Subtotal
|
1,407.3 | 1,399.5 | 761.2 | 734.3 | 1,495.5 | |||||||||||||||
Overseas
|
||||||||||||||||||||
Asia
|
55.2 | 64.8 | 50.7 | 3.1 | 53.8 | |||||||||||||||
Oceania
|
29.1 | 24.8 | 12.0 | 14.4 | 26.4 | |||||||||||||||
Africa
|
72.5 | 89.1 | 75.7 | 14.3 | 90.0 | |||||||||||||||
North
America
|
— | — | 2.0 | — | 2.0 | |||||||||||||||
Subtotal
|
156.7 | 178.7 | 140.4 | 31.8 | 172.2 | |||||||||||||||
Total
|
1,564.1 | 1,578.2 | 901.6 | 766.1 | 1,667.8 |
As
of December 31,
|
As
of December 31, 2009
|
|||||||||||||||||||
2007
|
2008
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
Offshore
China
|
||||||||||||||||||||
Independent
|
||||||||||||||||||||
Bohai
Bay
|
761.5 | 789.2 | 330.5 | 454.9 | 785.4 | |||||||||||||||
Western
South China
Sea
|
2,210.5 | 1,957.4 | 812.0 | 1,141.4 | 1,953.4 | |||||||||||||||
Eastern
South China
Sea
|
754.7 | 848.8 | 140.2 | 698.4 | 838.6 | |||||||||||||||
East
China
Sea
|
373.8 | 342.2 | 11.3 | 327.7 | 339.0 | |||||||||||||||
Total
|
4,100.5 | 3,937.6 | 1,294.0 | 2,622.4 | 3,916.4 | |||||||||||||||
PSCs
|
||||||||||||||||||||
Bohai
Bay
|
— | — | — | — | — | |||||||||||||||
Western
South China
Sea
|
328.7 | 254.3 | 217.1 | 28.1 | 245.2 | |||||||||||||||
Eastern
South China
Sea
|
24.7 | 24.5 | 5.0 | — | 5.0 | |||||||||||||||
East
China
Sea
|
— | — | — | — | — | |||||||||||||||
Total
|
353.4 | 278.8 | 222.1 | 28.1 | 250.2 | |||||||||||||||
Combined
|
||||||||||||||||||||
Bohai
Bay
|
761.5 | 789.2 | 330.5 | 454.9 | 785.4 | |||||||||||||||
Western
South China
Sea
|
2,539.1 | 2,211.6 | 1,029.1 | 1,169.5 | 2,198.6 | |||||||||||||||
Eastern
South China
Sea
|
779.4 | 873.3 | 145.2 | 698.4 | 843.6 | |||||||||||||||
East
China
Sea
|
373.8 | 342.2 | 11.3 | 327.6 | 338.9 | |||||||||||||||
Total
|
4,453.8 | 4,216.4 | 1,516.1 | 2,650.4 | 4,166.5 | |||||||||||||||
Overseas
|
||||||||||||||||||||
Asia
|
1,009.3 | 799.8 | 486.4 | 596.1 | 1,082.5 | |||||||||||||||
Oceania
|
759.6 | 607.1 | 243.3 | 405.6 | 648.9 | |||||||||||||||
North
America
|
— | — | 46.0 | — | 46.0 | |||||||||||||||
Total
|
1,768.9 | 1,406.9 | 775.7 | 1,001.7 | 1,777.4 | |||||||||||||||
Total
|
6,222.8 | 5,623.3 | 2,291.8 | 3,652.2 | 5,944.0 |
As
of December 31,
|
As
of December 31, 2009
|
|||||||||||||||||||
2007
|
2008
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
Offshore
China
|
||||||||||||||||||||
Independent
|
||||||||||||||||||||
Bohai
Bay
|
720.9 | 735.1 | 353.6 | 452.4 | 806.0 | |||||||||||||||
Western
South China
Sea
|
558.0 | 554.2 | 250.4 | 310.4 | 560.8 | |||||||||||||||
Eastern
South China
Sea
|
249.9 | 246.1 | 88.2 | 152.4 | 240.6 | |||||||||||||||
East
China
Sea
|
82.8 | 74.8 | 2.0 | 72.0 | 74.0 | |||||||||||||||
Total
|
1,611.6 | 1,610.2 | 694.2 | 987.2 | 1,681.4 | |||||||||||||||
PSCs
|
||||||||||||||||||||
Bohai
Bay
|
357.3 | 330.0 | 206.5 | 146.5 | 353.0 | |||||||||||||||
Western
South China
Sea
|
74.1 | 60.2 | 57.5 | 7.0 | 64.5 | |||||||||||||||
Eastern
South China
Sea
|
106.5 | 101.8 | 55.7 | 35.3 | 91.0 | |||||||||||||||
East
China
Sea
|
— | — | — | — | — | |||||||||||||||
Total
|
537.9 | 492.0 | 319.7 | 188.8 | 508.5 | |||||||||||||||
Combined
|
||||||||||||||||||||
Bohai
Bay
|
1,078.2 | 1,065.1 | 560.1 | 598.9 | 1,159.1 | |||||||||||||||
Western
South China
Sea
|
632.1 | 614.4 | 307.9 | 317.4 | 625.3 | |||||||||||||||
Eastern
South China
Sea
|
356.5 | 347.9 | 143.8 | 187.7 | 331.5 | |||||||||||||||
East
China
Sea
|
82.8 | 74.8 | 2.0 | 72.0 | 74.0 | |||||||||||||||
Total
|
2,149.6 | 2,102.2 | 1,013.9 | 1,176.1 | 2,190.0 | |||||||||||||||
Overseas
|
||||||||||||||||||||
Asia
|
223.5 | 198.1 | 131.8 | 102.4 | 234.2 | |||||||||||||||
Oceania
|
155.6 | 125.9 | 52.6 | 82.0 | 134.6 | |||||||||||||||
Africa
|
72.5 | 89.1 | 75.7 | 14.3 | 90.0 | |||||||||||||||
North
America
|
— | — | 9.7 | — | 9.7 | |||||||||||||||
Total
|
451.6 | 413.2 | 269.8 | 198.7 | 468.5 | |||||||||||||||
Total
|
2,601.2 | 2,515.4 | 1,283.6 | 1,374.8 | 2,658.4 |
Year
|
2007
|
2008
|
2009
|
Proved
reserves (in million BOE)
|
2,593.93
|
2,515.39
|
2,658.43
|
RSC’s
share of estimates (%)
|
100%
|
100%
|
99.6%
|
GCA’s
share of estimates (%)
|
0%
|
0%
|
0.4%
|
·
|
review
our reserves policies;
|
·
|
review
our proved reserves and other categories of reserves;
and
|
·
|
engage
our reserves estimators and
auditors.
|
Exploration Wells
|
New
Discoveries
|
Successful Appraisal
Wells
|
Seismic
Data
|
|||||||||
Independent
|
PSC
|
Independent
|
PSC
|
Independent
|
PSC
|
2D (km)
|
3D (km2)
|
|||||
Wildcat
|
Appraisal
|
Wildcat
|
Appraisal
|
Independent
|
PSC
|
Independent
|
PSC
|
|||||
Offshore China
|
||||||||||||
Bohai Bay
|
19
|
20
|
2
|
-
|
8
|
-
|
6
|
-
|
-
|
-
|
5,476
|
-
|
Eastern South China
Sea
|
6
|
4
|
5
|
4
|
2
|
2
|
2
|
1
|
12,236
|
-
|
1,575
|
946
|
Western South China
Sea
|
15
|
12
|
1
|
-
|
4
|
-
|
3
|
-
|
8,873
|
173
|
1,783
|
-
|
East China
Sea
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
8,803
|
-
|
-
|
1,854
|
Subtotal
|
41
|
36
|
8
|
4
|
15
|
2
|
11
|
1
|
29,912
|
173
|
8,834
|
2,800
|
Overseas
|
||||||||||||
Subtotal
|
-
|
-
|
13
|
1
|
-
|
2
|
-
|
1
|
-
|
4,065
|
-
|
730
|
Total
|
41
|
36
|
21
|
5
|
15
|
4
|
11
|
2
|
29,912
|
4,238
|
8,834
|
3,530
|
Net
Production
|
Average
Sales Price
|
Average
Lifting Cost
|
||||||||||
Total
|
Oil
|
Gas
|
Oil
|
Gas
|
||||||||
(BOE/day)
|
(Bbls/day)
|
(Mmcf/day)
|
(US$/bbl)
|
(US$/Mmcf)
|
(US$/boe)
|
|||||||
2009
|
||||||||||||
Offshore
China
|
||||||||||||
Bohai
Bay
|
267,079
|
253,884
|
79.2
|
—
|
—
|
—
|
||||||
Western
South China Sea
|
120,745
|
72,605
|
275.4
|
—
|
—
|
—
|
||||||
Eastern
South China Sea
|
126,765
|
118,395
|
50.2
|
—
|
—
|
—
|
||||||
East
China Sea
|
1,057
|
63
|
6.0
|
—
|
—
|
—
|
||||||
Subtotal
|
515,646
|
444,947
|
410.8
|
59.88
|
4,440
|
10.07
|
||||||
Overseas
|
||||||||||||
Asia
|
45,555
|
22,163
|
140.3
|
55.57
|
3,350
|
17.10
|
||||||
Oceania
|
26,337
|
6,228
|
102.4
|
59.69
|
3,184
|
6.94
|
||||||
Africa
|
35,591
|
35,591
|
—
|
69.77
|
—
|
8.72
|
||||||
North
America
|
767
|
767
|
—
|
69.45
|
—
|
13.66
|
||||||
Subtotal
|
108,250
|
64,749
|
242.7
|
65.60
|
3,280
|
11.85
|
||||||
Total
|
623,896
|
509,696
|
653.5
|
60.61
|
4,009
|
10.38
|
||||||
2008
|
||||||||||||
Offshore
China
|
||||||||||||
Bohai
Bay
|
230,896
|
218,478
|
74.5
|
—
|
—
|
—
|
||||||
Western
South China Sea
|
106,764
|
56,761
|
284.7
|
—
|
—
|
—
|
||||||
Eastern
South China Sea
|
127,490
|
122,813
|
28.1
|
—
|
—
|
—
|
||||||
East
China Sea
|
1,225
|
85
|
6.8
|
—
|
—
|
—
|
||||||
Subtotal
|
466,375
|
398,137
|
394.1
|
89.16
|
4,206
|
10.37
|
||||||
Overseas
|
||||||||||||
Asia
|
42,632
|
19,262
|
140.2
|
93.74
|
3,199
|
17.81
|
||||||
Oceania
|
21,721
|
4,669
|
86.8
|
90.64
|
3,168
|
7.86
|
||||||
Subtotal
|
64,353
|
23,931
|
227.0
|
93.13
|
3,187
|
14.71
|
||||||
Total
|
530,728
|
422,068
|
621.1
|
89.39
|
3,833
|
11.23
|
||||||
2007
|
||||||||||||
Offshore
China
|
||||||||||||
Bohai
Bay
|
218,447
|
206,748
|
70.2
|
—
|
—
|
—
|
||||||
Western
South China Sea
|
75,573
|
34,163
|
237.3
|
—
|
—
|
—
|
||||||
Eastern
South China Sea
|
108,279
|
103,715
|
27.4
|
—
|
—
|
—
|
||||||
East
China Sea
|
5,462
|
1,467
|
24.0
|
—
|
—
|
—
|
||||||
Subtotal
|
407,761
|
346,093
|
358.9
|
65.73
|
3,442
|
8.60
|
||||||
Overseas
|
||||||||||||
Asia
|
40,687
|
20,756
|
119.6
|
72.48
|
2,962
|
17.69
|
||||||
Oceania
|
20,959
|
4,979
|
81.1
|
76.90
|
3,180
|
6.76
|
||||||
Subtotal
|
61,646
|
25,735
|
200.7
|
73.33
|
3,050
|
13.98
|
||||||
Total
|
469,407
|
371,827
|
559.6
|
66.26
|
3,297
|
9.31
|
Net
Exploratory Wells Drilled
|
Net
Development Wells Drilled
|
|||||||||||
Total
|
Successful
|
Dry
|
Total
|
Successful
|
Dry
|
|||||||
2009
|
||||||||||||
Independent
|
||||||||||||
Offshore
China
|
|
|||||||||||
Bohai
Bay
|
39
|
25
|
14
|
162
|
162
|
—
|
||||||
Western
South China Sea
|
27
|
8
|
19
|
17
|
17
|
—
|
||||||
Eastern
South China Sea
|
10
|
|
4
|
6
|
|
11
|
11
|
—
|
||||
East
China Sea
|
1
|
1
|
—
|
—
|
—
|
—
|
||||||
Subtotal
|
77
|
38
|
39
|
|
190
|
190
|
—
|
|||||
PSCs
|
|
|
|
|||||||||
Bohai
Bay
|
—
|
—
|
—
|
67.9
|
67.9
|
—
|
||||||
Western
South China Sea
|
—
|
—
|
—
|
1.2
|
1.2
|
—
|
||||||
Eastern
South China Sea
|
—
|
—
|
—
|
6.7
|
6.7
|
—
|
||||||
East
China Sea
|
—
|
—
|
—
|
0.3
|
0.3
|
—
|
||||||
Subtotal
|
—
|
—
|
—
|
76.1
|
76.1
|
—
|
||||||
Overseas
|
|
|
|
|
||||||||
Asia
|
8.5
|
1.3
|
7.2
|
11.9
|
11.9
|
—
|
||||||
Oceania
|
3.0
|
—
|
3.0
|
—
|
—
|
—
|
||||||
Africa
|
—
|
—
|
—
|
6.3
|
6.3
|
—
|
||||||
North
America
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||
Subtotal
|
11.5
|
1.3
|
10.2
|
18.2
|
18.2
|
—
|
||||||
2008
|
|
|
|
|||||||||
Independent
|
|
|
|
|||||||||
Offshore
China
|
|
|
|
|||||||||
Bohai
Bay
|
37
|
22
|
15
|
49
|
49
|
—
|
||||||
Western
South China Sea
|
27
|
14
|
3
|
13
|
13
|
—
|
||||||
Eastern
South China Sea
|
10
|
3
|
7
|
15
|
15
|
—
|
||||||
East
China Sea
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||
Subtotal
|
74
|
39
|
25
|
77
|
77
|
—
|
||||||
PSCs
|
|
|
|
|
||||||||
Bohai
Bay
|
—
|
—
|
—
|
27.2
|
27.2
|
—
|
||||||
Western
South China Sea
|
—
|
—
|
—
|
|
—
|
—
|
—
|
|||||
Eastern
South China Sea
|
—
|
—
|
—
|
|
1.5
|
1.5
|
—
|
|||||
East
China Sea
|
—
|
—
|
—
|
|
—
|
—
|
—
|
|||||
Subtotal
|
—
|
—
|
—
|
|
28.7
|
28.7
|
—
|
|||||
Overseas
|
|
|
|
|
||||||||
Asia
|
6.0
|
1.1
|
4.9
|
4.9
|
4.9
|
—
|
Oceania
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||
Africa
|
—
|
—
|
—
|
4.0
|
4.0
|
—
|
||||||
North
America
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||
Subtotal
|
6.0
|
1.1
|
4.9
|
8.9
|
8.9
|
—
|
||||||
2007
|
|
|
|
|
||||||||
Independent
|
|
|
|
|
||||||||
Offshore
China
|
|
|
|
|
||||||||
Bohai
Bay
|
36
|
18
|
18
|
46
|
45
|
1
|
||||||
Western
South China Sea
|
14
|
10
|
4
|
42
|
41
|
1
|
||||||
Eastern
South China Sea
|
8
|
3
|
5
|
—
|
—
|
—
|
||||||
East
China Sea
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||
Subtotal
|
58
|
31
|
27
|
88
|
86
|
2
|
||||||
PSCs
|
|
|
|
|||||||||
Bohai
Bay
|
2
|
2
|
—
|
29.5
|
29.5
|
—
|
||||||
Western
South China Sea
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||
Eastern
South China Sea
|
—
|
—
|
—
|
1.0
|
1.0
|
—
|
||||||
East
China Sea
|
—
|
—
|
—
|
0.3
|
0.3
|
—
|
||||||
Subtotal
|
2
|
2
|
—
|
30.8
|
30.8
|
—
|
||||||
Overseas
|
|
|
||||||||||
Asia
|
4.4
|
0.5
|
3.9
|
3.3
|
3.3
|
—
|
||||||
Oceania
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||
Africa
|
—
|
—
|
—
|
0.9
|
0.9
|
—
|
||||||
North
America
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||
Subtotal
|
4.4
|
0.5
|
3.9
|
4.2
|
4.2
|
—
|
Wells
Being Drilled
|
Waterfloods
Being Installed
|
|||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||
Offshore
China
|
||||||||||||||||
Bohai
Bay
|
152.0 | 146.8 | 213.0 | 188.0 | ||||||||||||
Western
South China Sea
|
18.0 | 17.0 | 17.0 | 17.0 | ||||||||||||
Eastern
South China Sea
|
14.0 | 11.1 | — | — | ||||||||||||
East
China Sea
|
— | — | — | — | ||||||||||||
Subtotal
|
184.0 | 174.9 | 230.0 | 205.0 | ||||||||||||
Overseas
|
||||||||||||||||
Asia
|
1.0 | 0.7 | 55.0 | 36.0 | ||||||||||||
Oceania
|
— | — | — | — | ||||||||||||
Africa
|
— | — | 18.0 | 8.0 | ||||||||||||
North
America
|
— | — | — | — | ||||||||||||
Subtotal
|
1.0 | 0.7 | 73.0 | 44.0 |
Productive
Wells
|
Developed
Acreage (km2)
|
Undeveloped
Acreage (km2)
|
||||||||||||||||||||||||||||||
Crude
Oil
|
Natural
Gas
|
|||||||||||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||||||||
Offshore
China
|
||||||||||||||||||||||||||||||||
Bohai
Bay
|
1,112.0 | 945.1 | 29.0 | 29.0 | 2,006 | 1,784 | 42,271 | 36,694 | ||||||||||||||||||||||||
Western
South China Sea
|
159.0 | 146.2 | 54.0 | 48.6 | 1,663 | 1,513 | 37,844 | 37,819 | ||||||||||||||||||||||||
Eastern
South China Sea
|
245.0 | 157.1 | 10.0 | 6.6 | 3,541 | 2,235 | 28,532 | 28,353 | ||||||||||||||||||||||||
East
China Sea
|
12.0 | 3.6 | 18.0 | 6.6 | 322 | 161 | 1,938 | 969 | ||||||||||||||||||||||||
Subtotal
|
1,528.0 | 1,252.0 | 111.0 | 90.8 | 7,532 | 5,693 | 110,585 | 103,835 | ||||||||||||||||||||||||
Overseas
|
||||||||||||||||||||||||||||||||
Asia
|
1,477.0 | 679.6 | 145.0 | 53.0 | 28,591 | 10,903 | 304 | 42 | ||||||||||||||||||||||||
Oceania
|
34.0 | 1.8 | — | — | 3,950 | 209 | 4,200 | 4,200 | ||||||||||||||||||||||||
Africa
|
13.0 | 5.9 | — | — | 1,295 | 583 | 58,860 | 37,876 | ||||||||||||||||||||||||
North
America
|
19.0 | 2.4 | — | — | 135 | 17 | 408 | 53 | ||||||||||||||||||||||||
Subtotal
|
1,543.0 | 689.7 | 145.0 | 53.0 | 33,971 | 11,712 | 63,772 | 42,171 |
Year
ended December 31,
|
||||||||||||||||||||||||
2007
|
2008
|
2009
|
||||||||||||||||||||||
Rmb
in thousands
|
%
|
Rmb
in thousands
|
%
|
Rmb
in thousands
|
%
|
|||||||||||||||||||
Independent
operations
|
34,586,214 | 38.1 | 54,682,326 | 43.4 | 44,656,654 | 42.5 | ||||||||||||||||||
PSCs
|
45,815,712 | 50.5 | 56,019,745 | 44.5 | 48,598,484 | 46.2 | ||||||||||||||||||
Trading
businesses
|
17,397,338 | 19.2 | 22,966,752 | 18.2 | 20,751,961 | 19.7 | ||||||||||||||||||
Unallocated
and elimination
|
(7,075,433 | ) | (7.8 | ) | (7,691,441 | ) | (6.1 | ) | (8,812,022 | ) | (8.4 | ) | ||||||||||||
Total
operating revenues
|
90,723,831 | 100.0 | 125,977,382 | 100.0 | 105,195,077 | 100.0 |
Year
ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
Sales
and Marketing Volumes (benchmark) (mmbbls)(1)
|
||||||||||||
Light
Crude (APPI(2)
Tapis(3))
|
17.6 | 19.4 | 12.6 | |||||||||
Medium
Grade (Daqing OSP(4))
|
74.4 | 81.1 | 94.9 | |||||||||
Heavy
Crude (ICP Duri(5))
|
89.4 | 94.3 | 109.3 |
Year
ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
Average
Realized Prices
|
||||||||||||
Crude
Oil (US$/bbl)
|
66.26 | 89.39 | 60.61 | |||||||||
Natural
Gas (US$/mcf)
|
3.30 | 3.83 | 4.01 | |||||||||
West
Texas Intermediate (US$/bbl)
|
72.23 | 100.10 | 61.99 |
Year
ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(Rmb
in millions, except percentages)
|
||||||||||||
Revenues
sourced in the PRC
|
78,468 | 91,040 | 80,198 | |||||||||
Revenues
sourced outside the PRC
|
12,256 | 34,937 | 24,997 | |||||||||
Total
revenues
|
90,724 | 125,977 | 105,195 | |||||||||
%
of revenues sourced outside the PRC
|
13.5% | 27.7% | 23.8% |
Percentage
of annual gross production
|
Allocation
|
|
5.0%
|
Production
tax payable to the PRC government(1)
|
|
0.0%
— 12.5%(2)
|
Royalty
oil payable to the PRC government
|
|
50.0%
— 62.5%(2)
|
Cost
recovery oil allocated according to the following priority:
1.
recovery of current year operating costs by us and foreign
partner(s);
2.
recovery of earlier exploration costs by foreign partner(s);
3.
recovery of development costs and deemed interest by us and foreign
partner(s) based on participating interests; and
4.
any excess, allocated to the remainder oil.
|
|
32.5%(3)
|
Remainder
oil allocated according to the following formula:
1.
(1-X) multiplied by 32.5% represents share oil payable to the PRC
government; and
2.
X multiplied by 32.5% represents remainder oil distributed according to
each partner’s participating interest.(4)
|
(1)
|
In
this annual report and in our consolidated financial statements included
elsewhere in this annual report, references to production tax on oil and
gas produced offshore China are the value-added tax set out in our PSCs
offshore China.
|
(2)
|
Assumes
annual gross production of more than four million metric tons,
approximately 30 million BOE. For lower amounts of production,
the royalty rate will be lower and the cost recovery will be greater than
50.0% by the amount that the royalty rate is less than
12.5%.
|
(3)
|
The
ratio “X” is agreed in each PSC based on commercial considerations and
ranges from 8% to 100%.
|
(4)
|
See
“Item 4—Information on the Company—Business Overview—Principal Oil and Gas
Regions Offshore China” for our participating interest percentage in our
PSCs.
|
Annual
gross production of oil(1)
|
Royalty
rate
|
|
Less
than 1 million
tons
|
0.0%
|
|
1–1.5
million
tons
|
4.0%
|
|
1.5–2.0
million
tons
|
6.0%
|
|
2.0–3.0
million
tons
|
8.0%
|
|
3.0–4.0
million
tons
|
10.0%
|
|
Above
4 million
tons
|
12.5%
|
(1)
|
The
royalties for natural gas reach a maximum at
3.0%.
|
·
|
51%
interest in land, various buildings and structures at Yacheng 13-1
Processing Plants, Hainan Province and Hong
Kong;
|
·
|
land,
various buildings and structures at Xingcheng JZ 20-2 Natural Gas
Separating Plant, Liaoning
Province;
|
·
|
land,
various buildings and structures located at Boxi Processing Plant,
Tianjin;
|
·
|
land,
various buildings and structures at Weizhou Terminal Processing Plant,
Guangxi Zhuang Autonomous Region;
|
·
|
land,
various buildings and structures at Suizhong 36-1 Base, Liaoning
Province;
|
·
|
land,
various buildings and structures located at Bonan Processing Plant,
Shandong Province;
|
·
|
land,
various buildings and structures located at Dongfang 1-1 Processing Plant,
Hainan Province;
|
·
|
land,
various buildings and structures located at Panyu Huizhou Gas Processing
Plant, Guangdong Province; and
|
·
|
land,
various buildings and structures located at a Gas Processing Plant,
Ningbo, Zhejiang Province.
|
ORGANIZATIONAL
STRUCTURE
|
(1)
|
Overseas
Oil & Gas Corporation, Ltd also directly owns five shares of our
company.
|
(2)
|
Owner
of our overseas interests in oil exploration and production businesses and
operations, including our indirect wholly-owned subsidiaries CNOOC
Southeast Asia Limited (Bermuda), CNOOC Exploration & Production
Nigeria Limited (Nigeria), CNOOC Africa Holding Ltd. (British Virgin
Islands) and CNOOC Africa Ltd. (British Virgin
Islands).
|
(3)
|
Owner
of substantially all of our PRC oil exploration and production businesses,
operations and properties.
|
(4)
|
Business
vehicle through which we engage in sales and marketing activities in the
international markets.
|
(5)
|
Includes
CNOOC Finance (2002) Limited, the financing vehicle through which we
issued our US$500 million 6.375% guaranteed notes due 2012, and CNOOC
Finance (2003) Limited, the financing vehicle through which we issued our
US$200 million 4.125% guaranteed notes due 2013 and US$300 million 5.5%
guaranteed notes due 2033. These finance companies are our wholly owned
subsidiaries with our company as their sole corporate
director.
|
PROPERTY,
PLANTS AND EQUIPMENT
|
OPERATING
RESULTS
|
Year
ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
Net
production of crude oil, condensate and
natural
gas liquids (BOE/day)
|
371,827 | 422,068 | 509,696 | |||||||||
Net
production of natural gas (mmcf/day)
|
559.6 | 621.1 | 653.5 | |||||||||
Profit
for the year (Rmb in millions)
|
31,258.3 | 44,375.3 | 29,485.6 | |||||||||
·
|
where
the deferred tax liability arises from the initial recognition of an asset
or liability in a transaction that is not a business combination and, at
the time of the transaction, affects neither accounting profit or loss nor
taxable profit or loss; and
|
·
|
in
respect of taxable temporary differences associated with investments in
subsidiaries, associates and interests in a joint venture, where the
timing of the reversal of the temporary differences can be controlled and
it is probable that the temporary differences will not reverse in the
foreseeable future.
|
Year
ended December 31,
|
||||||||||||||||||||||||
2007
|
2008
|
2009
|
||||||||||||||||||||||
(Rmb
in millions, except percentages, production data and
prices)
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Oil
and gas sales:
|
||||||||||||||||||||||||
Crude
oil
|
68,039 | 75.0 | % | 94,779 | 75.2 | % | 77,383 | 73.6 | % | |||||||||||||||
Natural
gas
|
4,998 | 5.5 | % | 6,052 | 4.8 | % | 6,531 | 6.2 | % | |||||||||||||||
Total
oil and gas sales
|
73,037 | 80.5 | % | 100,831 | 80.0 | % | 83,914 | 79.8 | % | |||||||||||||||
Marketing
revenues
|
17,397 | 19.2 | % | 22,967 | 18.2 | % | 20,752 | 19.7 | % | |||||||||||||||
Other
income
|
290 | 0.3 | % | 2,179 | 1.7 | % | 529 | 0.5 | % | |||||||||||||||
Total
revenues
|
90,724 | 100.0 | % | 125,977 | 100.0 | % | 105,195 | 100.0 | % | |||||||||||||||
Net
production (million BOE):
|
||||||||||||||||||||||||
Crude
oil
|
135.7 | 79.2 | % | 154.4 | 79.5 | % | 186.0 | 81.7 | % | |||||||||||||||
Natural
gas
|
35.6 | 20.8 | % | 39.8 | 20.5 | % | 41.7 | 18.3 | % | |||||||||||||||
Total
net production
|
171.3 | 100.0 | % | 194.2 | 100.0 | % | 227.7 | 100.0 | % | |||||||||||||||
Average
net realized prices:
|
||||||||||||||||||||||||
Crude
oil (US$ per bbl)
|
66.26 | 89.39 | 60.61 | |||||||||||||||||||||
Natural
Gas (US$ per mcf)
|
3.30 | 3.83 | 4.01 |
Year
ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
Operating
Revenues:
|
||||||||||||
Oil
and gas sales
|
80.5 | % | 80.0 | % | 79.8 | % | ||||||
Marketing
revenues
|
19.2 | % | 18.2 | % | 19.7 | % | ||||||
Other
income
|
0.3 | % | 1.7 | % | 0.5 | % | ||||||
Total
revenues
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Expenses:
|
||||||||||||
Operating
expenses
|
(8.9 | )% | (7.9 | )% | (11.9 | )% | ||||||
Production
taxes
|
(3.9 | )% | (3.9 | )% | (3.5 | )% | ||||||
Exploration
costs
|
(3.8 | )% | (2.7 | )% | (3.1 | )% | ||||||
Depreciation,
depletion and amortization
|
(8.7 | )% | (7.9 | )% | (15.2 | )% | ||||||
Special
oil gain levy
|
(7.5 | )% | (12.9 | )% | (6.0 | )% | ||||||
Impairment
losses related to property, plant and equipment
|
(0.7 | )% | (1.2 | )% | (0.0 | )% | ||||||
Crude
oil and product purchases
|
(18.8 | )% | (18.0 | )% | (19.4 | )% | ||||||
Selling
and administrative expenses
|
(1.9 | )% | (1.4 | )% | (2.2 | )% | ||||||
Other
|
(0.4 | )% | (1.2 | )% | (0.4 | )% | ||||||
(54.6 | )% | (57.2 | )% | (61.7 | )% | |||||||
Interest
income
|
0.7 | % | 0.9 | % | 0.6 | % | ||||||
Finance
costs
|
(2.2 | )% | (0.3 | )% | (0.5 | )% | ||||||
Exchange
gain, net
|
2.0 | % | 2.0 | % | 0.1 | % | ||||||
Investment
income
|
1.0 | % | 0.4 | % | 0.2 | % | ||||||
Share
of profits of associates
|
0.8 | % | 0.3 | % | 0.2 | % | ||||||
Non-operating
income (expenses), net
|
0.0 | % | 0.0 | % | 0.0 | % | ||||||
Profit
before tax
|
47.7 | % | 45.9 | % | 38.8 | % | ||||||
Tax
|
(13.3 | )% | (10.7 | )% | (10.8 | )% | ||||||
Profit
for the year
|
34.4 | % | 35.2 | % | 28.0 | % |
LIQUIDITY
AND CAPITAL RESOURCES
|
Year
ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(Rmb
in millions)
|
||||||||||||
Cash
generated from (used for):
|
||||||||||||
Operating
activities
|
41,301 | 55,738 | 52,858 | |||||||||
Investing
activities
|
(21,374 | ) | (48,984 | ) | (40,541 | ) | ||||||
Financing
activities
|
(10,799 | ) | (10,129 | ) | (9,403 | ) | ||||||
Net
increase/(decrease) in cash and cash equivalents
|
9,128 | (3,375 | ) | 2,914 |
Year
ended December 31,
|
||||||||||||||||||||
2007(1)
|
2008(1)
|
2009(1)
|
2009(1)
|
2010(2)
|
||||||||||||||||
(Rmb
million)
|
(US$
million)
|
|||||||||||||||||||
Operating
Area:
|
||||||||||||||||||||
Bohai
Bay
|
||||||||||||||||||||
Development
|
9,044.2 | 13,701.1 | 23,425.2 | 3,431.8 | 2,467.8 | |||||||||||||||
Exploration
|
1,771.5 | 2,049.1 | 2,919.7 | 427.7 | 493.1 | |||||||||||||||
Western
South China Sea
|
Development
|
4,970.9 | 3,570.8 | 4,675.4 | 684.9 | 531.4 | |||||||||||||||
Exploration
|
1,162.5 | 2,063.3 | 1,388.1 | 203.4 | 289.2 | |||||||||||||||
Eastern
South China Sea
|
||||||||||||||||||||
Development
|
2,817.7 | 3,476.3 | 2,874.6 | 421.1 | 1,609.8 | |||||||||||||||
Exploration
|
689.4 | 1,064.3 | 1,146.1 | 167.9 | 225.4 | |||||||||||||||
East
China Sea
|
||||||||||||||||||||
Development
|
61.1 | 117.2 | 81.5 | 11.9 | 104.9 | |||||||||||||||
Exploration
|
85.0 | 102.7 | 264.0 | 38.8 | 58.6 | |||||||||||||||
Other
Offshore China
|
||||||||||||||||||||
Development
|
— | — | — | — | 1,124.6 | |||||||||||||||
Exploration
|
112.5 | 179.7 | 130.4 | 19.1 | 33.0 | |||||||||||||||
Subtotal
|
20,714.8 | 26,324.5 | 36,905.0 | 5,406.6 | 6,937.8 | |||||||||||||||
Overseas
|
||||||||||||||||||||
Development
|
8,662.2 | 8,616.6 | 4,373.5 | 640.7 | 466.9 | |||||||||||||||
Exploration
|
1,625.6 | 917.3 | 1,435.8 | 210.4 | 372.3 | |||||||||||||||
Subtotal
|
10,287.8 | 9,533.9 | 5,809.3 | 851.1 | 839.2 | |||||||||||||||
Total
|
31,002.6 | 35,858.4 | 42,714.3 | 6,257.7 | 7,777.0 |
(1)
|
Figures
for 2007, 2008, and 2009 represent our actual spending for capital
expenditure purposes, including expensed exploration
costs.
|
(2)
|
Figures
for 2010 represent our budgeted capital
expenditures.
|
Debt
maturities (principal only)
|
||||||||||||
Original
currency
|
Total Rmb equivalents | Total US$ equivalents | ||||||||||
Due
by December 31,
|
US$
|
|||||||||||
(in
millions, except percentages)
|
||||||||||||
2010
|
17.9 | 122.1 | 17.9 | |||||||||
2011-2013
|
786.4 | 5,370.0 | 786.4 | |||||||||
2014-2015
|
1,368.1 | 9,341.9 | 1,368.1 | |||||||||
2016
and
beyond
|
576.1 | 3,933.2 | 576.1 | |||||||||
Total
|
2,748.5 | 18,767.2 | 2,748.5 | |||||||||
Percentage
of total debt
|
100.0% | 100.0% | 100.0% |
·
|
production
taxes of 5% on independent production and production under
PSCs;
|
·
|
export
tariffs of 5% on petroleum oil beginning on November 1, 2006;
and
|
·
|
business
tax of 3% to 5% on other income.
|
RESEARCH
AND DEVELOPMENT, PATENTS AND LICENSES,
ETC.
|
TREND
INFORMATION
|
OFF-BALANCE
SHEET ARRANGEMENTS
|
TABULAR
DISCLOSURE OF CONTRACTUAL
OBLIGATIONS
|
Payments
due by period
|
||||||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
|||||||||||||||
Rmb’000
|
Rmb’000
|
Rmb’000
|
Rmb’000
|
Rmb’000
|
||||||||||||||||
Long-term
debt obligations
|
18,767,200 | 122,092 | 3,776,124 | 1,853,585 | 13,015,399 | |||||||||||||||
Operating
lease obligations
|
2,975,806 | 662,684 | 1,197,550 | 672,010 | 443,562 | |||||||||||||||
Provision
for dismantlement(1)
|
11,758,980 | 477,891 |
-
|
-
|
11,281,089 | |||||||||||||||
Total
|
33,501,986 | 1,262,667 | 4,973,674 | 2,525,595 | 24,740,050 |
|
____________
|
(1)
|
Provision
for dismantlement represents the discounted present value of retirement
obligations in connection with upstream assets, which primarily relate to
asset removal costs at the completion date of the relevant
project.
|
Capital
Commitments
|
2007
|
2008
|
2009
|
|||||||||
Rmb’000
|
Rmb’000
|
Rmb’000
|
||||||||||
Contracted,
but not provided for
|
8,655,830 | 12,293,984 | 5,650,199 | |||||||||
Authorized,
but not contracted for
|
24,498,130 | 30,093,605 | 48,907,804 |
SAFE
HARBOR
|
DIRECTORS
AND SENIOR MANAGEMENT
|
Name
|
Year
of Birth
|
Position
|
||
Chengyu
Fu
|
1951
|
Chairman
of our Board, Executive Director and Chief Executive
Officer
|
||
Hua
Yang
|
1961
|
Executive
Director, President and Chief Financial Officer
|
||
Guangqi
Wu
|
1957
|
Executive
Director and Compliance Officer
|
||
Han
Luo
|
1953
|
Non-executive
Director (retired, effective March 31, 2009)
|
||
Shouwei
Zhou
|
1950
|
Non-executive
Director (re-designated from Executive Director to Non-executive Director,
effective March 31, 2009)
|
||
Xinghe
Cao
|
1949
|
Non-executive
Director
|
||
Zhenfang
Wu
|
1952
|
Non-executive
Director
|
||
Edgar
W. K. Cheng
|
1943
|
Independent
Non-executive Director
|
||
Sung
Hong Chiu
|
1947
|
Independent
Non-executive Director
|
||
Lawrence
J. Lau
|
1944
|
Independent
Non-executive Director
|
||
Aloysius
Hau Yin Tse
|
1948
|
Independent
Non-executive Director
|
||
Tao
Wang
|
1931
|
Independent
Non-executive Director
|
||
Guangyu
Yuan
|
1959
|
Executive
Vice President
|
||
Weilin
Zhu
|
1956
|
Executive
Vice President
|
||
Liguo
Zhao
|
1953
|
General
Counsel
|
||
Bi
Chen
|
1961
|
Executive
Vice President and General Manager of CNOOC China Limited, Tianjin
Branch
|
||
Wei
Chen
|
1958
|
Senior
Vice President and General Director of CNOOC Research
Institute
|
||
Guohua
Zhang
|
1960
|
Senior
Vice President and General Manager of CNOOC China Limited, Shanghai
Branch
|
||
Zhi
Fang
|
1962
|
Vice
President and President of CNOOC International Limited
|
||
Yongzhi
Jiang
|
1973
|
Joint
Company Secretary (since January 29, 2010)
|
||
Zongwei
Xiao
|
1965
|
Joint
Company Secretary (resigned, effective January 29,
2010)
|
||
May
Sik Yu Tsue
|
1973
|
Joint
Company Secretary
|
||
COMPENSATION
|
BOARD
PRACTICE
|
EMPLOYEES
|
SHARE
OWNERSHIP
|
Name
of Grantee
|
Number
of shares involved in the options outstanding as of January 1,
2009
|
Number
of shares involved in the options outstanding as of March 31,
2010
|
Date
of Grant
|
Date
of Expiration*
|
Closing
price per share immediately before the date of grant
(HK$)
|
Exercise
Price (HK$)
|
||||||
Executive
Directors:
|
||||||||||||
Chengyu
Fu
|
1,750,000
|
1,750,000
|
March
12, 2001
|
March
12, 2011**
|
1.23
|
1.19
|
||||||
1,750,000
|
1,750,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
1,150,000
|
1,150,000
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
2,500,000
|
2,500,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
3,500,000
|
3,500,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
3,850,000
|
3,850,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
4,041,000
|
4,041,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
4,041,000
|
4,041,000
|
May
29, 2008
|
May
29, 2018
|
14.20
|
14.828
|
|||||||
—
|
4,041,000
|
May
27, 2009
|
May
27, 2019
|
9.33
|
9.93
|
|||||||
Hua
Yang
|
1,150,000
|
1,150,000
|
March
12, 2001
|
March
12, 2011**
|
1.23
|
1.19
|
||||||
1,150,000
|
1,150,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
1,150,000
|
1,150,000
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
1,150,000
|
1,150,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
1,610,000
|
1,610,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
1,770,000
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
1,857,000
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
1,857,000
|
1,857,000
|
May
29, 2008
|
May
29, 2018
|
14.20
|
14.828
|
|||||||
—
|
2,835,000
|
May
27, 2009
|
May
27, 2019
|
9.33
|
9.93
|
|||||||
Guangqi
Wu
|
1,610,000
|
1,610,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
||||||
1,770,000
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
1,857,000
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
1,857,000
|
1,857,000
|
May
29, 2008
|
May
29, 2018
|
14.20
|
14.828
|
|||||||
—
|
1,857,000
|
May
27, 2009
|
May
27, 2019
|
9.33
|
9.93
|
|||||||
Non-executive
Directors:
|
||||||||||||
Han
Luo***
|
1,400,000
|
1,400,000
|
March
12, 2001
|
March
12, 2011**
|
1.23
|
1.19
|
||||||
1,150,000
|
1,150,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
1,150,000
|
1,150,000
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
1,150,000
|
1,150,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
1,610,000
|
1,610,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
1,770,000
|
1,180,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
1,857,000
|
619,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
1,857,000
|
—
|
May
29, 2008
|
May
29, 2018
|
14.20
|
14.828
|
|||||||
Shouwei
Zhou
|
1,400,000
|
1,400,000
|
March
12, 2001
|
March
12, 2011**
|
1.23
|
1.19
|
||||||
1,750,000
|
1,750,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
1,750,000
|
1,750,000
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
1,750,000
|
1,750,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
2,450,000
|
2,450,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
2,700,000
|
2,700,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
2,835,000
|
2,835,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
2,835,000
|
2,835,000
|
May
29, 2008
|
May
29, 2018
|
14.20
|
14.828
|
|||||||
—
|
1,800,000
|
May
27, 2009
|
May
27, 2019
|
9.33
|
9.93
|
|||||||
Xinghe
Cao
|
800,000
|
800,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
||||||
1,770,000
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
1,857,000
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
1,857,000
|
1,857,000
|
May
29, 2008
|
May
29, 2018
|
14.20
|
14.828
|
|||||||
—
|
1,800,000
|
May
27, 2009
|
May
27, 2019
|
9.33
|
9.93
|
|||||||
Zhenfang
Wu
|
800,000
|
800,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
||||||
1,770,000
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
1,857,000
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
1,857,000
|
1,857,000
|
May
29, 2008
|
May
29, 2018
|
14.20
|
14.828
|
|||||||
—
|
1,800,000
|
May
27, 2009
|
May
27, 2019
|
9.33
|
9.93
|
|||||||
Independent
Non-executive
Directors:
|
||||||||||||
Sung
Hong Chiu
|
1,150,000
|
1,150,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
Other
Employees In Aggregate:
|
||||||||||||
4,
850,000
|
1,850,000
|
March
12, 2001
|
March
12, 2011**
|
1.23
|
1.19
|
|||||||
12,500,000
|
8,800,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
16,699,966
|
11,299,966
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
25,583,267
|
19,599,935
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
40,260,000
|
34,146,667
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
54,920,000
|
47,403,333
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
65,837,000
|
58,300,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
70,932,000
|
63,514,000
|
May 29,
2008
|
May 29,
2018
|
14.20
|
14.828
|
|||||||
—
|
80,400,000
|
May
27, 2009
|
May
27, 2019
|
9.33
|
9.93
|
|||||||
Total
|
376,084,233
|
420,263,901
|
*
|
Except
for share options granted under the Pre-Global Offering Share Option
Scheme, all share options granted are subject to a vesting schedule
pursuant to which one third of the options granted vest on the first,
second and third anniversaries of the date of grant, respectively, such
that the options granted are fully vested on the third anniversary of the
date of grant.
|
**
|
50%
of the share options granted are vested 18 months after the date of grant,
the remaining 50% are vested 30 months after the date of
grant.
|
***
|
Mr. Luo Han retired
as a Non-executive Director of the Company effective March 31,
2009.
|
MAJOR
SHAREHOLDERS
|
Shareholder
|
Number
of Shares Owned
|
Percentage
|
||
CNOOC(1)
|
28,772,727,273
|
64.41%
|
RELATED
PARTY TRANSACTIONS
|
1.
|
Provision
of exploration, oil and gas development, oil and gas production as well as
marketing, management and ancillary services by CNOOC and/or its
associates to us
|
a)
|
Provision
of exploration and support services
|
b)
|
Provision
of oil and gas development and support
services
|
c)
|
Provision
of oil and gas production and support
services
|
d)
|
Provision
of marketing, management and ancillary
services
|
e)
|
FPSO
vessel leases
|
2.
|
Provision
of management, technical, facilities and ancillary services, including the
supply of materials by us to CNOOC and/or its
associates
|
3.
|
Sales
of petroleum and natural gas products by us to CNOOC and/or its
associates
|
a)
|
Sales
of petroleum and natural gas products (other than long term sales of
natural gas and LNG)
|
b)
|
Long
term sales of natural gas and LNG
|
·
|
Provision
of marketing, management and ancillary services by CNOOC and/or its
associates to us; and
|
|
|
·
|
Provision
of management, technical, facilities and ancillary services, including the
supply of materials from us to CNOOC and/or its
associates.
|
|
·
|
Provision
of exploration, oil and gas development, oil and gas production as well as
marketing, management and ancillary services by CNOOC and/or its
associates to us
|
|
·
|
Sales
of petroleum and natural gas products by us to CNOOC and/or its
associates
|
Category of continuing connected
transactions
|
Relevant Annual Caps
|
|
Provision
of exploration, oil and gas development, oil and gas production as well as
marketing, management and ancillary services by CNOOC and/or its
associates to us
|
||
(a)
Provision of exploration and support services
|
For
the three years ending December 31, 2010,
Rmb
6,296 million,
Rmb
7,555 million and
Rmb
9,066 million, respectively
|
|
(b)
Provision of oil and gas development and support services
|
For
the three years ending December 31, 2010,
Rmb
18,608 million,
Rmb
22,879 million and
Rmb
26,759 million, respectively
|
|
(c)
Provision of oil and gas production and support services
|
For
the three years ending December 31, 2010,
Rmb
5,124 million,
Rmb
6,147 million and
Rmb
7,253 million, respectively
|
|
(d)
Provision of marketing, management and ancillary services
|
For
the three years ending December 31, 2010,
Rmb
789 million,
Rmb
854 million and
Rmb
967 million, respectively
|
|
(e)
FPSO vessel leases
|
For
the three years ending December 31, 2010,
Rmb
1,908 million,
Rmb
3,182 million and
Rmb
3,250 million, respectively
|
|
Provision
of management, technical, facilities and ancillary services, including the
supply of materials from us to CNOOC and/or its
associates
|
||
Provision
of management, technical, facilities and ancillary services, including the
supply of materials to CNOOC and/or its associates
|
For
the three years ending December 31, 2010,
Rmb
100 million,
Rmb
100 million and
Rmb
100 million, respectively
|
|
Sales
of petroleum and natural gas products by us to CNOOC and/or its
associates
|
||
(a)
Sales of petroleum and natural gas products (other than long-term sales of
natural gas and liquefied natural gas)
|
For
the three years ending December 31, 2010,
Rmb
94,440 million,
**
Rmb
156,692 million and
Rmb
181,782 million, respectively
|
(b)
Long-term sales of natural gas and liquefied natural gas
|
For
the three years ending December 31, 2010,
Rmb
4,844 million,
Rmb
7,118 million and
Rmb
8,763 million, respectively
|
|
(i)
|
in
the ordinary and usual course of our
business;
|
|
(ii)
|
either
(a) on normal commercial terms, or (b) if there is no available
comparison, on terms no less favorable to us than terms available from
independent third parties; and
|
|
(iii)
|
in
accordance with the relevant agreements governing them on terms that were
fair and reasonable so far as our shareholders were concerned and in the
interests of our company and shareholders as a
whole.
|
INTERESTS
OF EXPERTS AND COUNSEL
|
CONSOLIDATED
STATEMENTS AND OTHER FINANCIAL
INFORMATION
|
For
the year ended
December 31, 2007 |
For
the year ended
December 31,
2008
|
For
the year ended
December
31, 2009
|
|||||||||
Percentage
of Net
Profits
|
Rmb
(in
millions)
|
Percentage
of Net
Profits
|
Rmb
(in
millions)
|
Percentage
of Net
Profits
|
Rmb
(in
millions)
|
||||||
Reserve
fund
|
2%
|
539.4
|
0.0%
|
—
|
0.0%
|
—
|
|||||
Staff
and workers’ bonus and
welfare
fund
|
—
|
—
|
0.0%
|
—
|
0.0%
|
—
|
SIGNIFICANT
CHANGES
|
Hong Kong Stock
Exchange
|
New York Stock
Exchange
|
|||||||||||||||
Period
|
High
|
Low
|
High
|
Low
|
||||||||||||
(HK$
per share)
|
(US$
per ADS)
|
|||||||||||||||
2005
|
6.05 | 3.80 | 76.73 | 48.16 | ||||||||||||
2006
|
7.39 | 5.25 | 94.63 | 67.19 | ||||||||||||
2007
|
16.92 | 6.16 | 216.49 | 78.18 | ||||||||||||
2008
|
15.90 | 4.24 | 203.00 | 56.04 | ||||||||||||
2009
|
12.90 | 6.08 | 166.63 | 76.63 | ||||||||||||
2008
Financial Quarter
|
||||||||||||||||
1st
Quarter
|
14.12 | 9.65 | 183.36 | 134.75 | ||||||||||||
2nd
Quarter
|
15.90 | 11.50 | 203.00 | 152.78 | ||||||||||||
3rd
Quarter
|
14.06 | 8.16 | 174.91 | 104.91 | ||||||||||||
4th
Quarter
|
8.85 | 4.24 | 112.90 | 56.04 | ||||||||||||
2009
Financial Quarter
|
||||||||||||||||
1st
Quarter
|
8.39 | 6.08 | 108.50 | 76.63 | ||||||||||||
2nd
Quarter
|
11.14 | 7.85 | 143.93 | 103.19 | ||||||||||||
3rd
Quarter
|
11.02 | 8.82 | 142.30 | 113.27 | ||||||||||||
4th
Quarter
|
12.90 | 10.24 | 166.63 | 131.15 | ||||||||||||
2010
Financial Quarter
|
||||||||||||||||
1st
Quarter
|
13.24 | 11.02 | 169.73 | 139.83 | ||||||||||||
Last
Six Months
|
||||||||||||||||
October
2009
|
12.90 | 10.24 | 162.83 | 131.15 | ||||||||||||
November
2009
|
12.88 | 11.54 | 166.63 | 151.79 | ||||||||||||
December
2009
|
12.34 | 11.72 | 157.84 | 151.84 | ||||||||||||
January
2010
|
13.24 | 11.02 | 169.73 | 139.83 | ||||||||||||
February
2010
|
12.42 | 11.14 | 160.31 | 145.30 | ||||||||||||
March
2010
|
12.96 | 12.16 | 167.25 | 156.92 |
SHARE
CAPITAL
|
MEMORANDUM
AND ARTICLES OF ASSOCIATION
|
·
|
the
conclusion of the next annual general
meeting;
|
·
|
the
expiration of the period within which the next annual general meeting is
required by any applicable laws or our articles of association to be held;
or
|
·
|
the
revocation or variation of the authority given under an ordinary
resolution of the shareholders, in a general meeting of our
company.
|
·
|
An
ordinary resolution is a resolution passed by the majority of shareholders
that are entitled to, and do, vote in person or by proxy at a general
meeting;
|
·
|
A
special resolution is a resolution passed by not less than 75% of
shareholders that are entitled to, and do, vote in person or by proxy at a
general meeting.
|
·
|
alteration
of the object clause;
|
·
|
alteration
of the articles;
|
·
|
change
of a company’s name;
|
·
|
reduction
of share capital; and
|
·
|
voluntary
winding up.
|
·
|
the
chairman of the meeting;
|
·
|
at
least three members present in person (or in the case of a member being a
corporation, by its duly authorized representative) or by proxy and
entitled to vote at the meeting;
|
·
|
any
member or members present in person (or in the case of a member being a
corporation, by its duly authorized representative) or by proxy and
representing in the aggregate not less than 10% of the total voting rights
of all members having the right to attend and vote at the meeting;
or
|
·
|
any
member or members present in person (or in the case of a member being a
corporation, by its duly authorized representative) or by proxy and
holding shares conferring a right to attend and vote at the meeting on
which there have been paid up sums in the aggregate equal to not less than
10% of the total sum paid up on all shares conferring that
right.
|
·
|
any
contract or arrangement to give security or indemnity to the director or
his or her associates for money lent or obligations undertaken by such
director or his or her associates at the request of or for the benefit of
our company or subsidiaries;
|
·
|
any
contract or arrangement to give security or indemnity to a third party for
our debts or debts of our subsidiaries for which such director or his or
her associates assumed responsibility by giving guarantee or
security;
|
·
|
any
contract or arrangement concerning offering of securities by us (or any
company which we may promote or be interested in purchasing) for which the
director or his or her associates participate in the underwriting or
sub-underwriting;
|
·
|
any
contract or arrangement in which the director or his or her associates are
interested only by virtue of their interest in our
securities;
|
·
|
any
contract or arrangement concerning any other company in which the director
or his or her associates are interested as an officer or executive or a
shareholder in which the director or his or her associates are
beneficially interested in shares of that company other than a company in
which they in aggregate beneficially own more than 5% of the issued shares
of any class or voting rights;
|
·
|
any
proposal or arrangement concerning employee benefits that do not provide
privileges to our directors or their associates not generally accorded to
the class of persons to whom such scheme or fund relates, including
pension fund or retirement, death or disability benefits schemes;
and
|
·
|
any
proposal or arrangement concerning the adoption, modification or operation
of any employees’ share scheme involving the issue or grant of options
over shares or other securities by us to, or for the benefit of, our
employees or employees of our subsidiaries under which the director or his
or her associates may benefit.
|
MATERIAL
CONTRACTS
|
EXCHANGE
CONTROLS
|
TAXATION
|
·
|
certain
financial institutions;
|
·
|
dealers
or traders in securities who use a mark-to-market method of tax
accounting;
|
·
|
persons
holding ADSs or shares as part of a hedge, straddle, conversion,
integrated transaction or similar
transaction;
|
·
|
persons
whose functional currency for U.S. federal income tax purposes is not the
U.S. dollar;
|
·
|
partnerships
or other entities classified as partnerships for U.S. federal income tax
purposes;
|
·
|
persons
liable for the alternative minimum
tax;
|
·
|
tax-exempt
entities, including an “individual retirement account” or “Roth
IRA”;
|
·
|
persons
that own or are deemed to own 10% or more of our voting
stock;
|
·
|
persons
who acquired our ADSs or shares pursuant to the exercise of an employee
stock option or otherwise as compensation;
or
|
·
|
persons
holding shares in connection with a trade or business conducted outside of
the United States.
|
DIVIDENDS
AND PAYING AGENTS
|
STATEMENT
BY EXPERTS
|
DOCUMENTS
ON DISPLAY
|
SUBSIDIARY
INFORMATION
|
·
|
Our
oil and gas sales may decrease, because the benchmark oil and gas prices
are usually in U.S. dollars;
|
·
|
Our
cost for imported equipment and materials will decrease, because most of
these costs are denominated in U.S. dollars;
and
|
·
|
Our
debt repayment burden will decrease, since all of our debt is denominated
in U.S. dollars.
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
and after
|
Total
|
Fair
value as of December 31, 2009
|
|
(Rmb
in millions, except percentages)
|
||||||||
Long-term
debt, including current portion
|
|
|||||||
Floating
rate
|
122.1
|
165.3
|
196.8
|
228.2
|
259.7
|
10,966.9
|
11,939.0
|
12,491.8
|
Interest
rate
|
LIBOR+
|
LIBOR+
|
LIBOR+
|
LIBOR+
|
LIBOR+
|
LIBOR+
|
||
0.23%
~4%
|
0.23%
~4%
|
0.23%
~4%
|
0.23%
~4%
|
0.23%
~4%
|
0.23%
~4%
|
|
||
|
||||||||
Long-term
guaranteed notes
|
|
|||||||
Fixed
rate
|
—
|
—
|
3,414.1
|
1,365.6
|
—
|
2,048.5
|
6,828.2
|
7,113.5
|
Average
interest rate
|
5.663%
|
5.663%
|
5.154%
|
5.215%
|
5.500%
|
5.500%
|
|
D.
|
AMERICAN
DEPOSITARY SHARES
|
Category
(as
defined by SEC)
|
Depositary
Actions
|
Associated
Fee
|
||
(a)
Depositing or substituting the underlying shares
|
Each
person to whom ADRs are issued against deposits of Shares, including
deposits and issuances in respect of:
·
Share
distributions, stock split, rights, merger
·
Exchange
of securities or any other transaction or event or other distribution
affecting the ADSs or the Deposited Securities
|
US$5.00
for each 100 ADSs (or portion thereof) evidenced by the new ADRs
delivered
|
||
(b)
Withdrawing an underlying security
|
Acceptance
of ADRs surrendered for withdrawal of deposited securities
|
US$5.00
for each 100 ADSs (or portion thereof) evidenced by the
ADRs
surrendered
|
Category
of Expenses
|
Amount
Reimbursed for Fiscal Year Ended December 31, 2009 (US$) |
|
NYSE
Listing fees
|
38,000.00
|
|
Investor
relations1
|
65,969.01
|
|
Broker
reimbursements2
|
318,579.64
|
|
Total
|
422,548.65
|
Category
of Expenses
|
Amount
Reimbursed for Fiscal Year Ended December 31, 2009 (US$) |
|
Fees
waived
|
150,000.00
|
MATERIAL
MODIFICATIONS TO THE INSTRUMENTS DEFINING THE RIGHTS OF SECURITY
HOLDERS
|
MATERIAL
MODIFICATIONS TO THE RIGHTS OF REGISTERED SECURITIES BY ISSUING OR
MODIFYING ANY OTHER CLASS OF
SECURITIES
|
WITHDRAWAL
OR SUBSTITUTION OF A MATERIAL AMOUNT OF THE ASSETS SECURING ANY REGISTERED
SECURITIES
|
CHANGE
OF TRUSTEES OR PAYING AGENTS FOR ANY REGISTERED
SECURITIES
|
USE
OF PROCEEDS
|
Exhibit
Number
|
Document
|
|
1.1
|
Articles
of Association of the Registrant, as amended in 2005, incorporated by
reference to Exhibit 1.1 to our Annual Report on Form 20-F for fiscal year
2005 filed with the Securities and Exchange Commission (File Number:
1-14966).
|
|
1.2
|
Memorandum
of Association of the Registrant, incorporated by reference to Exhibit 3.2
to our Registration Statement on Form F-1 filed with the Securities and
Exchange Commission (File Number: 333-10862).
|
|
2.1
|
Form
of Indenture, incorporated by reference to Exhibit 2.1 to our annual
report on Form 20-F for fiscal year 2002 filed with the Securities and
Exchange Commission (File Number: 1-14966).
|
|
2.2
|
Trust
Deed dated December 15, 2004 among CNOOC Limited, CNOOC Finance (2004)
Limited and J.P. Morgan Corporate Trustee Services Limited, incorporated
by reference to Exhibit 2.2 to our annual report on Form 20-F for fiscal
year 2004 filed with the Securities and Exchange Commission (File Number:
1-14966).
|
|
4.1
|
The
Asset Swap Agreement dated July 20, 1999 between CNOOC and Offshore Oil
Company Limited, incorporated by reference to Exhibit 10.1 to our
Registration Statement on Form F-1 filed with the Securities and Exchange
Commission (File Number: 333-10862).
|
|
4.2
|
The
Asset Allocation Agreement dated July 20, 1999 between CNOOC and Offshore
Oil Company Limited, incorporated by reference to Exhibit 10.2 to our
Registration Statement on Form F-1 filed with the Securities and Exchange
Commission (File Number: 333-10862).
|
|
4.3
|
The
Reorganization Agreement dated September 13, 1999 between CNOOC, Offshore
Oil Company Limited and CNOOC Limited, incorporated by reference to
Exhibit 10.3 to our Registration Statement on Form F-1 filed with the
Securities and Exchange Commission (File Number:
333-10862).
|
|
4.4
|
Form
of the Equity Transfer Agreement between CNOOC and CNOOC Limited,
incorporated by reference to Exhibit 10.4 to our Registration Statement on
Form F-1 filed with the Securities and Exchange Commission (File Number:
333-10862).
|
|
4.5
|
Form
of the Transfer Agreement dated October 1, 1999 between CNOOC and Offshore
Oil Company Limited regarding the transfer of the rights and obligations
of CNOOC under the 37 PSCs and one geophysical exploration agreement,
incorporated by reference to Exhibit 10.5 to our Registration Statement on
Form F-1 filed with the Securities and Exchange Commission (File Number:
333-10862).
|
4.6
|
Form
of Equity Transfer Agreement between China Offshore Oil East China Sea
Corporation and Offshore Oil Company Limited regarding the transfer of the
rights and obligations under Joint Venture Contract of Shanghai Petroleum
and Natural Gas Company Limited dated July 28, 1992 to Offshore Oil
Company Limited, incorporated by reference to Exhibit 10.6 to our
Registration Statement on Form F-1 filed with the Securities and Exchange
Commission (File Number: 333-10862).
|
|
4.7
|
Transfer
Agreement dated September 9, 1999 between CNOOC and Offshore Oil Company
Limited regarding the transfer of the rights and obligations of CNOOC
under the Natural Gas Sale and Purchase Contract dated December 22, 1992
to Offshore Oil Company Limited, incorporated by reference to Exhibit 10.7
to our Registration Statement on Form F-1 filed with the Securities and
Exchange Commission (File Number: 333-10862).
|
|
4.8
|
Transfer
Agreement dated September 9, 1999 between CNOOC and Offshore Oil Company
Limited regarding the transfer of the rights and obligations of CNOOC
under the Natural Gas Sale and Purchase Contract dated November 7, 1992 to
Offshore Oil Company Limited, incorporated by reference to Exhibit 10.8 to
our Registration Statement on Form F-1 filed with the Securities and
Exchange Commission (File Number: 333-10862).
|
|
4.9
|
Transfer
Agreement dated September 9, 1999 among CNOOC, Offshore Oil Company
Limited, the four PRC subsidiaries and CNOOC’s affiliates regarding the
transfer of the rights and obligations of the technical services
agreements to Offshore Oil Company Limited, incorporated by reference to
Exhibit 10.9 to our Registration Statement on Form F-1 filed with the
Securities and Exchange Commission (File Number:
333-10862).
|
|
4.10
|
Nanshan
Terminal Leasing Agreement dated September 9, 1999 between CNOOC, Hainan
China Oil and Offshore Natural Gas Company and Offshore Oil Company
Limited, incorporated by reference to Exhibit 10.10 to our Registration
Statement on Form F-1 filed with the Securities and Exchange Commission
(File Number: 333-10862).
|
|
4.11
|
Trademark
License Agreement dated September 9, 1999 between CNOOC, Offshore Oil
Company Limited and CNOOC Limited, incorporated by reference to Exhibit
10.11 to our Registration Statement on Form F-1 filed with the Securities
and Exchange Commission (File Number: 333-10862).
|
|
4.12
|
Trademark
License Agreement dated September 9, 1999 between China Offshore Oil
Marketing Company, CNOOC Limited and Offshore Oil Company Limited,
incorporated by reference to Exhibit 10.12 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
|
4.13
|
Trademark
License Agreement between CNOOC, CNOOC Limited and CNOOC China Limited,
incorporated by reference to Exhibit 4.13 to our Annual Report on Form
20-F for fiscal year 2008 filed with the Securities and Exchange
Commission (File Number: 1-14966).
|
|
4.14
|
Trademark
License Agreement between CNOOC, CNOOC Limited and CNOOC China Limited,
incorporated by reference to Exhibit 4.14 to our Annual Report on Form
20-F for fiscal year 2008 filed with the Securities and Exchange
Commission (File Number: 1-14966).
|
|
4.15
|
Property
Leasing Agreement dated September 9, 1999 between Wui Hai Enterprise
Company Limited and Offshore Oil Company Limited in respect of the office
premises at 6th,
7th
and 8th
Floors, CNOOC Plaza, No. 6 Dong Zhi Men Wai Xiao Jie, Beijing,
incorporated by reference to Exhibit 10.18 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
|
4.16
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore Oil
Western South China Sea Corporation and Offshore Oil Company Limited in
respect of the office premises at 1st
to 9th
Floors, Nantiao Road, Potou District Zhangjiang, Guangdong, incorporated
by reference to Exhibit 10.19 to our Registration Statement on Form F-1
filed with the Securities and Exchange Commission (File Number:
333-10862).
|
4.17
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore Oil Bohai
Corporation and Offshore Oil Company Limited in respect of the office
premises at 1st
to 7th
Floors and 9th
Floor, 2-37 He Kou Jie, Tanggu District, Tianjin, incorporated by
reference to Exhibit 10.20 to our Registration Statement on Form F-1 filed
with the Securities and Exchange Commission (File Number:
333-10862).
|
|
4.18
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore Oil East
China Sea Corporation and Offshore Oil Company Limited in respect of the
office premises at 20th,
22nd
and 23rd
Floors, 583 Ling Ling Road, Shanghai, the PRC, incorporated by reference
to Exhibit 10.21 to our Registration Statement on Form F-1 filed with the
Securities and Exchange Commission (File Number:
333-10862).
|
|
4.19
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore Oil
Eastern South China Sea Corporation and Offshore Oil Company Limited in
respect of the office premises at 3rd
Floor and 6th
to 11th
Floors, 1 Second Industrial Road, Shekou, Shenzhen, the PRC, incorporated
by reference to Exhibit 10.22 to our Registration Statement on Form F-1
filed with the Securities and Exchange Commission (File Number:
333-10862).
|
|
4.20
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore Oil Bohai
Corporation and Offshore Oil Company Limited in respect of the Chengbei
Warehouse, Chengbei Road, Tanggu District, Tianjin City, the PRC,
incorporated by reference to Exhibit 10.23 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
|
4.21
|
Property
Leasing Agreement dated September 9, 1999 between Overseas Oil & Gas
Corporation Ltd. and China Offshore Oil (Singapore) International Pte Ltd
in respect of the residential premises at 10-01 and 17-002 Aquamarine
Tower, 50 Bayshore Road, 13-05 Jade Tower, 60 Bayshore Road, Singapore,
incorporated by reference to Exhibit 10.24 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
|
4.22
|
Suizhong
Pier Agreement dated September 9, 1999 between Offshore Oil Company
Limited and China Offshore Bohai Corporation, incorporated by reference to
Exhibit 10.25 to our Registration Statement on Form F-1 filed with the
Securities and Exchange Commission (File Number:
333-10862).
|
|
4.23
|
Form
of Novation Agreement among CNOOC, CNOOC China Limited, the Banks and
other financial institution and the Fuji Bank Limited Hong Kong Branch, as
agent, in respect of the transfer of the US$110 million syndicated loan,
incorporated by reference to Exhibit 10.26 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
|
4.24
|
Form
of the Undertaking Agreement between CNOOC and CNOOC Limited, incorporated
by reference to Exhibit 10.27 to our Registration Statement on Form F-1
filed with the Securities and Exchange Commission (File Number:
333-10862).
|
|
4.25
|
Form
of Pre-Global Offering Share Option Scheme for the Senior Management of
CNOOC Limited, incorporated by reference to Exhibit 10.31 to our
Registration Statement on Form F-1 filed with the Securities and Exchange
Commission (File Number: 333-10862).
|
|
4.26
|
Form
of Share Option Scheme for the Senior Management of CNOOC Limited,
incorporated by reference to Exhibit 10.32 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
|
4.27
|
CNOOC
Limited Share Option Scheme adopted on December 31, 2005, incorporated by
reference to Exhibit 4.37 to our Annual Report on Form 20-F for fiscal
year 2005 filed with the Securities and Exchange Commission (File Number:
1-14966).
|
4.28
|
Subscription
Agreement dated March 17, 2000 among CNOOC Limited, CNOOC (BVI) Limited,
Overseas Oil & Gas Corporation, Ltd., et al., incorporated by
reference to Exhibit 10.33 to our Registration Statement on Form F-1 filed
with the Securities and Exchange Commission (File Number:
333-10862).
|
|
4.29
|
Subscription
Agreement dated May 31, 2000 among CNOOC Limited, CNOOC (BVI) Limited,
Overseas Oil & Gas Corporation, Ltd. and Hutchison International
Limited, incorporated by reference to Exhibit 10.34 to our Registration
Statement on Form F-1 filed with the Securities and Exchange Commission
(File Number: 333-10862).
|
|
4.30
|
Subscription
Agreement dated May 31, 2000 among CNOOC Limited, CNOOC (BVI) Limited,
Overseas Oil & Gas Corporation, Ltd. and Hong Kong Electric Holdings
Limited, incorporated by reference to Exhibit 10.35 to our Registration
Statement on Form F-1 filed with the Securities and Exchange Commission
(File Number: 333-10862).
|
|
4.31
|
Subscription
Agreement dated June 28, 2000 among CNOOC Limited, CNOOC (BVI) Limited,
Overseas Oil & Gas Corporation, Ltd., et al., incorporated by
reference to Exhibit 10.36 to our Registration Statement on Form F-1 filed
with the Securities and Exchange Commission (File Number:
333-10862).
|
|
4.32
|
Corporation
Placing Agreement dated February 6, 2001 among CNOOC Limited, China
National Offshore Oil Corporation, Shell Eastern Petroleum (Pte) Limited
and Merrill Lynch Far East Limited, incorporated by reference to Exhibit
10.37 to our Registration Statement on Form F-1 filed with the Securities
and Exchange Commission (File Number: 333-10862).
|
|
4.33
|
Equity
Transfer Agreement dated September 5, 2003 between CNOOC China Limited and
CNOOC (Summary Translation), incorporated by reference to Exhibit 4.38 to
our annual report on Form 20-F for fiscal year 2003 filed with the
Securities and Exchange Commission (File Number:
1-14966).
|
|
4.34
|
Framework
Agreement dated April 8, 2004 with CNOOC Finance Corporation Limited
(Summary Translation), incorporated by reference to Exhibit 4.39 to our
annual report on Form 20-F for fiscal year 2003 filed with the Securities
and Exchange Commission (File Number: 1-14966).
|
|
4.35
|
Framework
Agreement dated December 8, 2005 with CNOOC (Summary Translation),
incorporated by reference to Exhibit 4.45 to our Annual Report on Form
20-F for fiscal year 2005 filed with the Securities and Exchange
Commission (File number: 1-14966).
|
|
4.36
|
Framework
Agreement dated December 8, 2005 with China Oilfield Services Limited
(Summary Translation), incorporated by reference to Exhibit 4.46 to our
Annual Report on Form 20-F for fiscal year 2005 filed with the Securities
and Exchange Commission (File number: 1-14966).
|
|
4.37
|
Framework
Agreement dated December 8, 2005 with Offshore Oil Engineering Co., Ltd.
(Summary Translation), incorporated by reference to Exhibit 4.47 to our
Annual Report on Form 20-F for fiscal year 2005 filed with the Securities
and Exchange Commission (File number: 1-14966).
|
|
4.38
|
Sale
and Purchase Agreement, dated January 8, 2006 between CNOOC Exploration
& Production Limited and South Atlantic Petroleum Limited (certain
statements, marked with an asterisk in brackets [*], have been omitted
from this agreement pursuant to a request for confidential treatment
pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as
amended, and the omitted materials have been filed separately in paper
form with the Securities and Exchange Commission), incorporated by
reference to Exhibit 4.49 to our Annual Report on Form 20-F for fiscal
year 2005 filed with the Securities and Exchange Commission (File number:
1-14966).
|
|
4.39
|
Framework
Agreement dated November 8, 2007 with China BlueChemical Ltd. (Summary
Translation), incorporated by reference to Exhibit 4.37 to our Annual
Report on Form 20-F for fiscal year 2007 filed with the Securities and
Exchange Commission (File number:
1-14966).
|
4.40
|
Framework
Agreement dated November 8, 2007 with CNOOC (Summary Translation),
incorporated by reference to Exhibit 4.38 to our Annual Report on Form
20-F for fiscal year 2007 filed with the Securities and Exchange
Commission (File number: 1-14966).
|
|
4.41
|
Framework
Agreement dated November 8, 2007 with China Oilfield Services Limited
(Summary Translation), incorporated by reference to Exhibit 4.39 to our
Annual Report on Form 20-F for fiscal year 2007 filed with the Securities
and Exchange Commission (File number: 1-14966).
|
|
4.42
|
Framework
Agreement dated November 8, 2007 with Offshore Oil Engineering Co., Ltd.
(Summary Translation), incorporated by reference to Exhibit 4.40 to our
Annual Report on Form 20-F for fiscal year 2007 filed with the Securities
and Exchange Commission (File number: 1-14966).
|
|
8.1
|
List
of Subsidiaries.
|
|
10.1
|
Letter
from CNOOC Limited dated May 23, 2002 regarding receipt of certain
representations from Arthur Andersen & Co pursuant to the requirements
of the Securities and Exchange Commission, incorporated by reference to
Exhibit 10 to our annual report on Form 20-F for fiscal year 2001 filed
with the Securities and Exchange Commission (File Number:
1-14966).
|
|
11.1
|
Code
of Ethics for Directors and Senior Officers, as amended in
2009.
|
|
12.1
|
Certification
by the Chief Executive Officer in accordance with Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
12.2
|
Certification
by the Chief Financial Officer in accordance with Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
13.1
|
Sarbanes-Oxley
Act of 2002 Section 906 Certification furnished to (not filed with) the
Securities and Exchange Commission.
|
|
15.1
|
2009
Reserves Report of Ryder Scott Company, L.P.
|
|
15.2
|
2009
Reserves Report of Gaffney, Cline & Associates (Consultants) Pte
Ltd.
|
CNOOC
Limited
|
|||
|
By:
|
/s/ Yongzhi Jiang | |
Name: Yongzhi Jiang | |||
Title: Joint Company Secretary | |||
Date:
April 23, 2010
|
Page
|
|
CNOOC
LIMITED AND ITS SUBSIDIARIES
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7
|
|
F-9
|
|
F-10
|
2007
|
2008
|
2009
|
2009
|
|||||||||||||||||
Notes
|
RMB’000
|
RMB’000
|
RMB’000
|
US$’000
|
||||||||||||||||
REVENUE
|
||||||||||||||||||||
Oil
and gas sales
|
5
|
73,036,906 | 100,831,333 | 83,914,379 | 12,293,526 | |||||||||||||||
Marketing
revenues
|
17,397,338 | 22,966,752 | 20,751,961 | 3,040,180 | ||||||||||||||||
Other
income
|
289,587 | 2,179,297 | 528,737 | 77,460 | ||||||||||||||||
90,723,831 | 125,977,382 | 105,195,077 | 15,411,166 | |||||||||||||||||
EXPENSES
|
||||||||||||||||||||
Operating
expenses
|
(8,039,603 | ) | (9,990,368 | ) | (12,490,363 | ) | (1,829,849 | ) | ||||||||||||
Production
taxes
|
11
|
(3,497,440 | ) | (4,889,272 | ) | (3,647,153 | ) | (534,311 | ) | |||||||||||
Exploration expenses
|
(3,432,419 | ) | (3,409,546 | ) | (3,233,683 | ) | (473,737 | ) | ||||||||||||
Depreciation,
depletion and amortization
|
7
|
(7,936,170 | ) | (10,057,665 | ) | (15,942,902 | ) | (2,335,648 | ) | |||||||||||
Special
oil gain levy
|
6
|
(6,837,213 | ) | (16,238,234 | ) | (6,357,304 | ) | (931,350 | ) | |||||||||||
Impairment
and inventory provision
|
14,19
|
(613,505 | ) | (1,541,458 | ) | (6,903 | ) | (1,011 | ) | |||||||||||
Crude
oil and product purchases
|
(17,082,624 | ) | (22,675,049 | ) | (20,455,217 | ) | (2,996,706 | ) | ||||||||||||
Selling
and administrative expenses
|
(1,741,161 | ) | (1,742,597 | ) | (2,263,957 | ) | (331,672 | ) | ||||||||||||
Others
|
(344,679 | ) | (1,568,039 | ) | (473,015 | ) | (69,298 | ) | ||||||||||||
(49,524,814 | ) | (72,112,228 | ) | (64,870,497 | ) | (9,503,582 | ) | |||||||||||||
PROFIT
FROM OPERATING ACTIVITIES
|
41,199,017 | 53,865,154 | 40,324,580 | 5,907,584 | ||||||||||||||||
Interest
income
|
7
|
672,987 | 1,091,024 | 638,252 | 93,504 | |||||||||||||||
Finance
costs
|
8
|
(2,031,788 | ) | (415,271 | ) | (534,539 | ) | (78,310 | ) | |||||||||||
Exchange
gains, net
|
7
|
1,855,968 | 2,551,260 | 53,799 | 7,882 | |||||||||||||||
Investment
income
|
7
|
902,378 | 475,925 | 199,925 | 29,289 | |||||||||||||||
Share
of profits of associates
|
719,039 | 374,111 | 173,459 | 25,412 | ||||||||||||||||
Non-operating
expenses, net
|
(6,979 | ) | (61,917 | ) | (34,385 | ) | (5,037 | ) | ||||||||||||
PROFIT
BEFORE TAX
|
7
|
43,310,622 | 57,880,286 | 40,821,091 | 5,980,324 | |||||||||||||||
Income
tax expense
|
11
|
(12,052,323 | ) | (13,505,032 | ) | (11,335,516 | ) | (1,660,663 | ) | |||||||||||
PROFIT
FOR THE YEAR ATTRIBUTABLE TO OWNERS OF THE PARENT
|
31,258,299 | 44,375,254 | 29,485,575 | 4,319,661 | ||||||||||||||||
OTHER
COMPREHENSIVE LOSS
|
||||||||||||||||||||
Exchange
differences on translation of foreign operations
|
(3,861,917 | ) | (5,074,423 | ) | (158,312 | ) | (23,193 | ) | ||||||||||||
Net
(loss)/gain on available-for-sale financial assets, net of
tax
|
18
|
3,416 | 10,310 | (73,736 | ) | (10,802 | ) | |||||||||||||
Share
of other comprehensive
income of associates
|
- | 4,316 | 6,979 | 1,022 | ||||||||||||||||
OTHER
COMPREHENSIVE LOSS FOR THE YEAR, NET OF TAX
|
(3,858,501 | ) | (5,059,797 | ) | (225,069 | ) | (32,973 | ) | ||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
27,399,798 | 39,315,457 | 29,260,506 | 4,286,688 | ||||||||||||||||
EARNINGS
PER SHARE
FOR THE YEAR ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE
PARENT
|
||||||||||||||||||||
Basic
|
13
|
RMB0.72
|
RMB0.99
|
RMB0.66
|
USD0.10
|
|||||||||||||||
Diluted
|
13
|
RMB0.72
|
RMB0.99
|
RMB0.66
|
USD0.10
|
2008
|
2009
|
2009
|
||||||||||||||
Notes
|
RMB’000
|
RMB’000
|
US$’000
|
|||||||||||||
NON-CURRENT
ASSETS
|
||||||||||||||||
Property,
plant and equipment
|
14
|
138,358,136 | 165,319,871 | 24,219,498 | ||||||||||||
Intangible
assets
|
15
|
1,205,645 | 1,230,127 | 180,215 | ||||||||||||
Investments
in associates
|
16
|
1,785,155 | 1,726,806 | 252,979 | ||||||||||||
Available-for-sale
financial assets
|
18
|
1,549,797 | 3,119,955 | 457,075 | ||||||||||||
Total
non-current assets
|
142,898,733 | 171,396,759 | 25,109,767 | |||||||||||||
CURRENT ASSETS
|
||||||||||||||||
Inventories
and supplies
|
19
|
2,684,372 | 3,145,855 | 460,870 | ||||||||||||
Trade
receivables
|
20
|
3,387,910 | 6,397,601 | 937,254 | ||||||||||||
Due
from related companies
|
2,856,267 | 6,952,572 | 1,018,558 | |||||||||||||
Available-for-sale
financial assets
|
18
|
11,660,649 | 8,582,364 | 1,257,323 | ||||||||||||
Other
current assets
|
2,119,465 | 2,308,035 | 338,129 | |||||||||||||
Time
deposits with maturity over three months
|
21
|
21,300,000 | 20,870,000 | 3,057,472 | ||||||||||||
Cash
and cash equivalents
|
21
|
19,761,618 | 22,615,037 | 3,313,122 | ||||||||||||
Total
current assets
|
63,770,281 | 70,871,464 | 10,382,728 | |||||||||||||
CURRENT
LIABILITIES
|
||||||||||||||||
Trade and
accrued payables
|
22
|
8,991,650 | 7,544,830 | 1,105,324 | ||||||||||||
Due
to the parent
company
|
204,814 | 368,464 | 53,980 | |||||||||||||
Due to related
companies
|
2,921,713 | 8,062,810 | 1,181,208 | |||||||||||||
Other
payables and accrued liabilities
|
23
|
3,815,989 | 9,405,093 | 1,377,854 | ||||||||||||
Current
portion of long term bank loans
|
24
|
16,623 | 122,092 | 17,887 | ||||||||||||
Taxes
payable
|
2,848,454 | 5,538,661 | 811,418 | |||||||||||||
Total
current liabilities
|
18,799,243 | 31,041,950 | 4,547,671 | |||||||||||||
NET
CURRENT ASSETS
|
44,971,038 | 39,829,514 | 5,835,057 | |||||||||||||
TOTAL
ASSETS LESS CURRENT LIABILITIES
|
187,869,771 | 211,226,273 | 30,944,824 | |||||||||||||
NON-CURRENT
LIABILITIES
|
||||||||||||||||
Long
term bank loans
|
24
|
7,115,408 | 11,816,908 | 1,731,187 | ||||||||||||
Long
term guaranteed notes
|
25
|
6,748,598 | 6,753,153 | 989,343 | ||||||||||||
Provision
for dismantlement
|
26
|
8,339,734 | 11,281,089 | 1,652,689 | ||||||||||||
Deferred
tax liabilities
|
11
|
5,428,323 | 7,439,620 | 1,089,910 | ||||||||||||
Total
non-current liabilities
|
27,632,063 | 37,290,770 | 5,463,129 | |||||||||||||
Net
assets
|
160,237,708 | 173,935,503 | 25,481,695 | |||||||||||||
EQUITY
|
||||||||||||||||
Equity
attributable to owners
of the parent
|
||||||||||||||||
Issued
capital
|
27
|
949,299 | 949,299 | 139,073 | ||||||||||||
Reserves
|
28
|
159,288,409 | 172,986,204 | 25,342,622 | ||||||||||||
Total
equity
|
160,237,708 | 173,935,503 | 25,481,695 |
Attributable
to owners of
the parent
|
||||||||||||||||||||
Issued
capital
|
Share premium
and capital redemption
reserve
|
Cumulative
translation reserve
|
Statutory
and non-
distributable
reserves
|
Other
reserves
|
Retained
earnings
|
Proposed
final
dividend
|
Total
|
Minority
interests
|
Total
equity
|
|||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||
At January 1, 2007
|
923,653
|
34,965,514
|
(1,770,537
|
)
|
19,460,631
|
275,045
|
47,915,803
|
6,001,819
|
107,771,928
|
41,945
|
107,813,873
|
|||||||||
Total
comprehensive income
for the year
|
-
|
-
|
(3,861,917
|
)
|
-
|
3,416
|
31,258,299
|
-
|
27,399,798
|
-
|
27,399,798
|
|||||||||
2006 final
dividend
|
-
|
-
|
-
|
-
|
-
|
25,598
|
(6,001,819
|
)
|
(5,976,221
|
)
|
-
|
(5,976,221
|
)
|
|||||||
2007 interim
dividend
|
-
|
-
|
-
|
-
|
-
|
(5,547,488
|
)
|
-
|
(5,547,488
|
)
|
-
|
(5,547,488
|
)
|
|||||||
Proposed
2007 final
dividend
|
-
|
-
|
-
|
-
|
-
|
(7,052,445
|
)
|
7,052,445
|
-
|
-
|
-
|
|||||||||
Conversion
from bonds
|
18,888
|
6,078,272
|
-
|
-
|
4,471,324
|
-
|
-
|
10,568,484
|
-
|
10,568,484
|
||||||||||
Appropriation
to statutory and
non-distributable
reserves
|
-
|
-
|
-
|
539,369
|
-
|
(539,369
|
)
|
-
|
-
|
-
|
-
|
|||||||||
Equity-settled
share option expense
|
-
|
-
|
-
|
-
|
98,237
|
-
|
-
|
98,237
|
-
|
98,237
|
||||||||||
Share
of losses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(41,945
|
)
|
(41,945
|
)
|
||||||||
At
December 31,
2007
|
942,541
|
41,043,786
|
*
|
(5,632,454
|
)*
|
20,000,000
|
*
|
4,848,022
|
*
|
66,060,398
|
*
|
7,052,445
|
*
|
134,314,738
|
-
|
134,314,738
|
||||
At
January 1, 2008
|
942,541
|
41,043,786
|
(5,632,454
|
)
|
20,000,000
|
4,848,022
|
66,060,398
|
7,052,445
|
134,314,738
|
-
|
134,314,738
|
|||||||||
Total
comprehensive income
for the year
|
-
|
-
|
(5,074,423
|
)
|
-
|
14,626
|
44,375,254
|
-
|
39,315,457
|
-
|
39,315,457
|
|||||||||
2007 final
dividend
|
-
|
-
|
-
|
-
|
-
|
230,915
|
(7,052,445
|
)
|
(6,821,530
|
)
|
-
|
(6,821,530
|
)
|
|||||||
2008 interim
dividend
|
-
|
-
|
-
|
-
|
-
|
(7,830,243
|
)
|
-
|
(7,830,243
|
)
|
-
|
(7,830,243
|
)
|
|||||||
Proposed
2008 final
dividend
|
-
|
-
|
-
|
-
|
-
|
(7,878,753
|
)
|
7,878,753
|
-
|
-
|
-
|
|||||||||
Conversion
from bonds**
|
6,732
|
1,080,461
|
-
|
-
|
-
|
-
|
-
|
1,087,193
|
-
|
1,087,193
|
||||||||||
Exercise
of share options
|
26
|
4,848
|
-
|
-
|
- |
|
-
|
-
|
4,874
|
-
|
4,874
|
|||||||||
Equity-settled
share option expense
|
-
|
-
|
-
|
-
|
167,219
|
-
|
-
|
167,219
|
-
|
167,219
|
||||||||||
Appropriation
of safety fund
|
-
|
-
|
-
|
-
|
33,831
|
(33,831
|
)
|
-
|
-
|
-
|
-
|
|||||||||
At
December 31,
2008
|
949,299
|
42,129,095
|
*
|
(10,706,877
|
)*
|
20,000,000
|
*
|
5,063,698
|
*
|
94,923,740
|
*
|
7,878,753
|
*
|
160,237,708
|
-
|
160,237,708
|
Attributable
to owners of
the parent
|
||||||||||||||||
Issued
capital
|
Share premium
and capital redemption reserve
|
Cumulative
translation reserve
|
Statutory
and non-distributable reserves
|
Other
reserves
|
Retained
earnings
|
Proposed
final dividend
|
Total
|
|||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||
At
January 1,
2009
|
949,299
|
42,129,095
|
(10,706,877)
|
20,000,000
|
5,063,698
|
94,923,740
|
7,878,753
|
160,237,708
|
||||||||
Total
comprehensive income for
the year
|
-
|
-
|
(158,312)
|
-
|
(66,757)
|
29,485,575
|
-
|
29,260,506
|
||||||||
2008 final
dividend
|
-
|
-
|
-
|
-
|
-
|
5,360
|
(7,878,753
|
)
|
(7,873,393
|
)
|
||||||
2009 interim
dividend
|
-
|
-
|
-
|
-
|
-
|
(7,873,661
|
)
|
-
|
(7,873,661
|
)
|
||||||
Proposed
2009 final
dividend
|
-
|
-
|
-
|
-
|
-
|
(7,855,526)
|
7,855,526
|
-
|
||||||||
Equity-settled
share option expense
|
-
|
-
|
-
|
-
|
184,343
|
-
|
-
|
184,343
|
||||||||
Appropriation
and utilization of
safety fund,
net
|
-
|
-
|
-
|
-
|
(8,679)
|
8,679
|
-
|
-
|
||||||||
At
December 31,
2009
|
949,299
|
42,129,095
|
*
|
(10,865,189
|
)*
|
20,000,000
|
*
|
5,172,605
|
*
|
108,694,167
|
*
|
7,855,526
|
*
|
173,935,503
|
*
|
These
reserve accounts comprise the consolidated reserves of approximately
RMB172,986,204,000
(2008:
RMB159,288,409,000,
2007:
RMB133,372,197,000)
in the consolidated statements of
financial position.
|
**
|
On
February
21,
2008,
the Group extinguished the outstanding convertible bonds by exercising an
early redemption option. The withdrawal of listing of the convertible
bonds on the Stock Exchange of Hong Kong Limited (“HKSE”)
was effective at the close of business on
March 6,
2008.
The Group currently has no outstanding
convertible
bonds.
|
2007
|
2008
|
2009
|
2009
|
|||||||||||||||||
Notes
|
RMB’000
|
RMB’000
|
RMB’000
|
US$’000
|
||||||||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||||||
Cash
generated from operations
|
31 | 53,041,602 | 71,181,383 | 61,618,522 | 9,027,164 | |||||||||||||||
Income
taxes paid
|
(11,741,048 | ) | (15,442,948 | ) | (8,760,638 | ) | (1,283,441 | ) | ||||||||||||
Net
cash generated from operating activities
|
41,300,554 | 55,738,435 | 52,857,884 | 7,743,723 | ||||||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||
Acquisition
of oil and gas properties
|
- | (1,003,702 | ) | (1,016,821 | ) | (148,965 | ) | |||||||||||||
Additions
of property, plant and equipment
|
(26,862,293 | ) | (36,317,038 | ) | (42,416,706 | ) | (6,214,083 | ) | ||||||||||||
Additions
of intangible assets
|
(79,844 | ) | (93,317 | ) | (193,258 | ) | (28,312 | ) | ||||||||||||
Decrease/(increase)
in time deposits with
maturity over three months
|
2,032,797 | (14,100,000 | ) | 430,000 | 62,995 | |||||||||||||||
Proceeds
from disposal of non-current assets held for sale
|
- | 1,552,228 | - | - | ||||||||||||||||
Dividends
received from associates
|
231,555 | 624,271 | 238,787 | 34,982 | ||||||||||||||||
Interest
received
|
672,987 | 1,091,024 | 764,804 | 112,044 | ||||||||||||||||
Investment
income received
|
660,509 | 75,881 | 22,382 | 3,279 | ||||||||||||||||
Purchases
of long term available-for-sale financial assets
|
- | - | (1,572,415 | ) | (230,360 | ) | ||||||||||||||
Purchases
of current
available-for-sale
financial assets
|
(3,606,978 | ) | (6,490,784 | ) | (6,080,000 | ) | (890,725 | ) | ||||||||||||
Proceeds
from sale
of current
available-for-sale
financial assets
|
8,535,241 | 1,920,283 | 9,257,081 | 1,356,170 | ||||||||||||||||
Purchase
of held-to-maturity financial assets
|
(3,000,000 | ) | - | (3,000,000 | ) | (439,502 | ) | |||||||||||||
Sale of
held-to-maturity
financial assets
|
- | 3,000,000 | 3,000,000 | 439,502 | ||||||||||||||||
Proceeds
from disposal of property, plant and equipment
|
42,040 | 756,846 | 25,439 | 3,727 | ||||||||||||||||
Net
cash flows used in investing activities
|
(21,373,986 | ) | (48,984,308 | ) | (40,540,707 | ) | (5,939,248 | ) | ||||||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||
Proceeds
from bank loans
|
895,702 | 4,803,807 | 5,306,969 | 777,475 | ||||||||||||||||
Repayment
of bank loans
|
(17,816 | ) | (249,903 | ) | (500,000 | ) | (73,250 | ) | ||||||||||||
Dividends
paid
|
(11,523,709 | ) | (14,651,773 | ) | (14,175,349 | ) | (2,076,700 | ) | ||||||||||||
Interest
paid
|
(153,031 | ) | (36,044 | ) | (34,907 | ) | (5,114 | ) | ||||||||||||
Proceeds
from exercise of share options
|
- | 4,874 | - | - | ||||||||||||||||
Net
cash flows used in financing activities
|
(10,798,854 | ) | (10,129,039 | ) | (9,403,287 | ) | (1,377,589 | ) | ||||||||||||
NET INCREASE/(DECREASE)
IN CASH AND CASH EQUIVALENTS
|
9,127,714 | (3,374,912 | ) | 2,913,890 | 426,886 | |||||||||||||||
Cash
and cash equivalents at beginning of year
|
14,364,055 | 23,356,569 | 19,761,618 | 2,895,093 | ||||||||||||||||
Effect
of foreign exchange rate changes, net
|
(135,200 | ) | (220,039 | ) | (60,471 | ) | (8,857 | ) | ||||||||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
21 | 23,356,569 | 19,761,618 | 22,615,037 | 3,313,122 |
1.
|
CORPORATE
INFORMATION
|
Name
of entity
|
Place
and date of
establishment
|
Nominal
value of
issued
and paid-up/
registered
ordinary
share
capital
|
Percentage
of
equity
attributable
to the
Group
|
Principal
activities
|
||||||
Directly
held subsidiaries:
|
||||||||||
CNOOC
China Limited
|
Tianjin,
PRC
September
15,
1999
|
RMB20
billion
|
100 | % |
Offshore
petroleum exploration, development, production and sales in the
PRC
|
|||||
CNOOC
International Limited
|
British
Virgin Islands
August
23,
1999
|
US$2
|
100 | % |
Investment
holding
|
|||||
China Offshore
Oil (Singapore)
International Pte. Ltd.
|
Singapore
May
14,
1993
|
SG$3
million
|
100 | % |
Sale and
marketing of petroleum products outside the PRC
|
|||||
CNOOC
Finance (2002) Limited
|
British
Virgin Islands
January
24,
2002
|
US$1,000
|
100 | % |
Bond
issuance
|
|||||
CNOOC
Finance (2003) Limited
|
British
Virgin Islands
April
2,
2003
|
US$1,000
|
100 | % |
Bond
issuance
|
|||||
|
||||||||||
Indirectly
held subsidiaries*:
|
||||||||||
Malacca
Petroleum Limited
|
Bermuda
November
2,
1995
|
US$12,000
|
100 | % |
Petroleum
exploration,
development and production in Indonesia
|
|||||
OOGC
America, Inc.
|
State
of Delaware,
United
States of America
August
28,
1997
|
US$1,000
|
100 | % |
Investment
holding
|
|||||
OOGC
Malacca Limited
|
Bermuda
November
23,
1995
|
US$12,000
|
100 | % |
Petroleum
exploration, development
and production in Indonesia
|
|||||
CNOOC
Southeast Asia
Limited
|
Bermuda
May
16,
1997
|
US$12,000
|
100 | % |
Investment
holding
|
|||||
CNOOC
ONWJ Ltd.
|
Labuan,
F.T.,
Malaysia
March
27,
2002
|
US$1
|
100 | % |
Petroleum
exploration, development and production in Indonesia
|
|||||
CNOOC
SES Ltd.
|
Labuan,
F.T.,
Malaysia
March
27,
2002
|
US$1
|
100 | % |
Petroleum
exploration, development and production in Indonesia
|
|||||
CNOOC
Poleng Ltd.
|
Labuan,
F.T.,
Malaysia
March
27,
2002
|
US$1
|
100 | % |
Petroleum
exploration, development and production in Indonesia
|
|||||
CNOOC
Madura Ltd.
|
Labuan,
F.T.,
Malaysia
March
27,
2002
|
US$1
|
100 | % |
Petroleum
exploration, development and production in Indonesia
|
1.
|
CORPORATE
INFORMATION (continued)
|
Name
of entity
|
Place
and date of
establishment
|
Nominal
value of
issued
and paid-up/
registered
ordinary
share
capital
|
Percentage
of
equity
attributable
to the
Group
|
Principal
activities
|
||||||
Indirectly
held subsidiaries* (continued):
|
||||||||||
CNOOC
NWS Private Limited
|
Singapore
October 8, 2002
|
SG$2
|
100 | % |
Offshore
petroleum exploration, development
and production in Australia
|
|||||
|
||||||||||
CNOOC
Muturi Limited
|
Isle
of Man
February
8,
1996
|
US$7,780,770
|
100 | % |
Petroleum
exploration, development and production in Indonesia
|
|||||
|
||||||||||
CNOOC
Exploration &
Production Nigeria Limited
|
Nigeria
January
6,
2006
|
Naira10
million
|
100 | % |
Petroleum
exploration, development and production in Africa
|
|||||
AERD
Projects Nigeria Limited
|
Nigeria
January
28,
2005
|
Naira10
million
|
92.11 | % |
Petroleum
exploration, development and production in Africa
|
*
|
Indirectly
held through CNOOC International
Limited.
|
2.1
|
STATEMENT
OF COMPLIANCE
|
2.2
|
CHANGES
IN ACCOUNTING POLICY AND
DISCLOSURES
|
(a)
|
Standards,
revisions and amendments to IFRSs and HKFRSs which are applicable to the
Group, and have been adopted for the first time for the current
year’s
financial statements:
|
2.2
|
CHANGES
IN ACCOUNTING POLICY AND DISCLOSURES
(continued)
|
(b)
|
Standards,
amendments and revisions which are applicable to the Group, and that are
effective for accounting periods beginning on or after January
1,
2010,
and will only be adopted by the Group upon or after their respective
effective dates:
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
(a)
|
the
party, directly or indirectly through one or more intermediaries, (i)
controls, is controlled by, or is under common control with, the Group;
(ii) has an interest in the Group that gives it significant
influence over
the Group; or (iii) has joint control over the
Group;
|
(b)
|
the
party is an associate;
|
(c)
|
the
party is a jointly-controlled
entity;
|
(d)
|
the
party is a member of the key management personnel of the Group or its
parent;
|
(e)
|
the
party is a close member
of the family of any individual referred to in (a) or (d);
or
|
(f)
|
the
party is an entity that is controlled, jointly controlled or significantly
influenced by or for which significant voting power in such entity resides
with, directly or indirectly, any
individual referred to in (d) or
(e).
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
(a)
|
Oil
and gas properties
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
(b)
|
Vehicles
and office equipment
|
3.
|
SUMMARY
OF SIGNIFICANT
ACCOUNTING POLICIES
(continued)
|
(a)
|
Financial
assets at fair value through profit or
loss
|
(b)
|
Loans
and receivables
|
(c)
|
Held-to-maturity
investments
|
(d)
|
Available-for-sale
financial assets
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
(a)
|
Assets
carried at amortized
cost
|
(b)
|
Assets
carried at cost
|
(c)
|
Available-for-sale
financial assets
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
i)
|
the
rights to receive cash flows from the asset have
expired;
|
ii)
|
the
Group retains the rights to receive cash flows from the asset, but has
assumed an obligation to pay the received cash flows in full without
material delay to a third party under a “pass-through” arrangement;
or
|
iii)
|
the
Group has transferred its rights to receive cash flows from the asset and
either (a) has transferred substantially all the risks and rewards of the
asset, or (b) has neither
transferred nor retained substantially all the risks and rewards of the
asset, but has transferred control of the
asset.
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
(a)
|
General
|
(b)
|
Dismantlement
liability
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
●
|
where
the deferred tax liability arises from the initial recognition of an asset
or liability in a transaction that is not a business combination and, at
the time of the transaction, affects neither the accounting profit nor
taxable profit or loss; and
|
●
|
in
respect of taxable temporary differences associated with investments in
subsidiaries, associates and interests in joint ventures, where the timing
of the reversal of the temporary differences can be controlled and it is
probable that the temporary differences
will not reverse in the foreseeable
future.
|
●
|
where
the deferred
tax assets relating to the deductible temporary differences arise from the
initial recognition of an asset or liability in a transaction that is not
a business combination and, at the time of the transaction, affects
neither the accounting profit nor taxable
profit or loss; and
|
●
|
in
respect of deductible temporary differences associated with investments in
subsidiaries, associates and interests in joint ventures, deferred tax
assets are only recognized
to the extent that it is probable that the temporary differences
will reverse in the foreseeable future and taxable profit will be
available against which the temporary differences can be utilized.
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
(a)
|
Oil
and gas sales
|
(b)
|
Marketing
revenues
|
(c)
|
Other
income
|
(d)
|
Dividend
income
|
(e)
|
Interest
income
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
(a)
|
Reserve
base
|
(b)
|
Carrying
value of oil and gas
assets
|
(c)
|
Impairment
indicators
|
(d)
|
Dismantlement
costs
|
(e)
|
Taxes
|
4.
|
SEGMENT
INFORMATION
|
(a)
|
Operating segments
|
Independent
operations
|
Production
sharing contracts
|
Trading
business
|
Corporate
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007
|
2008
|
2009
|
2007
|
2008
|
2009
|
2007
|
2008
|
2009
|
2007
|
2008
|
2009
|
2007
|
2008
|
2009
|
2007
|
2008
|
2009
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales
to external customers:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Oil
and gas sales
|
33,276,884 | 53,058,086 | 44,314,655 | 39,760,022 | 47,773,247 | 39,599,724 | - | - | - | - | - | - | - | - | - | 73,036,906 | 100,831,333 | 83,914,379 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Marketing
revenues
|
- | - | - | - | - | - | 17,397,338 | 22,966,752 | 20,751,961 | - | - | - | - | - | - | 17,397,338 | 22,966,752 | 20,751,961 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intersegment
revenues
|
1,128,726 | 1,035,292 | 102,278 | 6,006,262 | 6,787,259 | 8,828,793 | - | - | - | - | - | - | (7,134,988 | ) | (7,822,551 | ) | (8,931,071 | ) | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other
income
|
180,604 | 588,948 | 239,721 | 49,428 | 1,459,239 | 169,967 | - | - | - | 59,555 | 131,110 | 119,049 | - | - | - | 289,587 | 2,179,297 | 528,737 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total
|
34,586,214 | 54,682,326 | 44,656,654 | 45,815,712 | 56,019,745 | 48,598,484 | 17,397,338 | 22,966,752 | 20,751,961 | 59,555 | 131,110 | 119,049 | (7,134,988 | ) | (7,822,551 | ) | (8,931,071 | ) | 90,723,831 | 125,977,382 | 105,195,077 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Segment
results
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating
expenses
|
(3,119,948 | ) | (4,543,039 | ) | (6,184,270 | ) | (4,919,655 | ) | (5,447,329 | ) | (6,306,093 | ) | - | - | - | - | - | - | - | - | - | (8,039,603 | ) | (9,990,368 | ) | (12,490,363 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Production
taxes
|
(1,697,064 | ) | (2,769,550 | ) | (2,245,181 | ) | (1,800,376 | ) | (2,119,722 | ) | (1,401,972 | ) | - | - | - | - | - | - | - | - | - | (3,497,440 | ) | (4,889,272 | ) | (3,647,153 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Exploration
costs
|
(1,870,775 | ) | (2,534,409 | ) | (2,400,933 | ) | (1,561,644 | ) | (875,137 | ) | (832,750 | ) | - | - | - | - | - | - | - | - | - | (3,432,419 | ) | (3,409,546 | ) | (3,233,683 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Depreciation,
depletion and amortization
|
(2,951,492 | ) | (5,223,311 | ) | (6,845,081 | ) | (4,984,678 | ) | (4,834,354 | ) | (9,097,821 | ) | - | - | - | - | - | - | - | - | - | (7,936,170 | ) | (10,057,665 | ) | (15,942,902 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Special
oil gain levy
|
(3,315,007 | ) | (9,135,879 | ) | (4,039,689 | ) | (3,522,206 | ) | (7,102,355 | ) | (2,317,615 | ) | - | - | - | - | - | - | - | - | - | (6,837,213 | ) | (16,238,234 | ) | (6,357,304 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Impairment
and inventory provision
|
- | (5,425 | ) | (7,265 | ) | (613,505 | ) | (1,536,033 | ) | 362 | - | - | - | - | - | - | - | - | - | (613,505 | ) | (1,541,458 | ) | (6,903 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Crude
oil and product purchases
|
- | - | - | - | - | - | (17,082,624 | ) | (22,675,049 | ) | (20,455,217 | ) | - | - | - | - | - | - | (17,082,624 | ) | (22,675,049 | ) | (20,455,217 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Selling
and administrative expenses
|
(57,363 | ) | (67,069 | ) | (32,858 | ) | (738,895 | ) | (404,058 | ) | (989,237 | ) | - | - | - | (944,903 | ) | (1,271,470 | ) | (1,241,862 | ) | - | - | - | (1,741,161 | ) | (1,742,597 | ) | (2,263,957 | ) | ||||||||||||||||||||||||||||||||||||||||||
Others
|
(82,468 | ) | (1,136,879 | ) | - | (256,348 | ) | (379,735 | ) | (448,384 | ) | - | - | - | (5,863 | ) | (51,425 | ) | (24,631 | ) | - | - | - | (344,679 | ) | (1,568,039 | ) | (473,015 | ) | |||||||||||||||||||||||||||||||||||||||||||
Interest
income
|
- | - | - | 37,016 | 948 | 4,689 | - | - | - | 635,971 | 1,090,076 | 633,563 | - | - | - | 672,987 | 1,091,024 | 638,252 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance
costs
|
(184,521 | ) | (225,337 | ) | (295,777 | ) | (192,516 | ) | (181,001 | ) | (211,432 | ) | - | - | - | (1,654,751 | ) | (8,933 | ) | (27,330 | ) | - | - | - | (2,031,788 | ) | (415,271 | ) | (534,539 | ) | ||||||||||||||||||||||||||||||||||||||||||
Exchange
gains/(losses), net
|
79 | 360 | - | (13,109 | ) | (46,062 | ) | 25,434 | - | - | - | 1,868,998 | 2,596,962 | 28,365 | - | - | - | 1,855,968 | 2,551,260 | 53,799 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment
income
|
- | - | - | - | - | - | - | - | - | 902,378 | 475,925 | 199,925 | - | - | - | 902,378 | 475,925 | 199,925 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share
of profits of associates
|
- | - | - | - | - | - | - | - | - | 719,039 | 374,111 | 173,459 | - | - | - | 719,039 | 374,111 | 173,459 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-operating
expenses, net
|
- | - | - | - | - | - | - | - | - | (6,979 | ) | (61,917 | ) | (34,385 | ) | - | - | - | (6,979 | ) | (61,917 | ) | (34,385 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Income
tax expense
|
- | - | - | - | - | - | - | - | - | (12,052,323 | ) | (13,505,032 | ) | (11,335,516 | ) | - | - | - | (12,052,323 | ) | (13,505,032 | ) | (11,335,516 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Segment
profit for the year
|
21,307,655 | 29,041,788 | 22,605,600 | 27,249,796 | 33,094,907 | 27,023,665 | 314,714 | 291,703 | 296,744 | (10,478,878 | ) | (10,230,593 | ) | (11,509,363 | ) | (7,134,988 | ) | (7,822,551 | ) | (8,931,071 | ) | 31,258,299 | 44,375,254 | 29,485,575 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other
segment information
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment
assets
|
45,256,127 | 59,570,546 | 83,722,039 | 85,965,366 | 98,263,175 | 112,632,892 | 889,072 | 671,307 | 2,202,254 | 44,564,882 | 46,378,831 | 41,984,232 | - | - | - | 176,675,447 | 204,883,859 | 240,541,417 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments
in associates
|
- | - | - | - | - | - | - | - | - | 2,030,999 | 1,785,155 | 1,726,806 | - | - | - | 2,030,999 | 1,785,155 | 1,726,806 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current
asset classified as held for sale
|
- | - | - | 1,086,798 | - | - | - | - | - | - | - | - | - | - | - | 1,086,798 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total
assets
|
45,256,127 | 59,570,546 | 83,722,039 | 87,052,164 | 98,263,175 | 112,632,892 | 889,072 | 671,307 | 2,202,254 | 46,595,881 | 48,163,986 | 43,711,038 | - | - | - | 179,793,244 | 206,669,014 | 242,268,223 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment
liabilities
|
(8,514,615 | ) | (11,897,451 | ) | (16,557,308 | ) | (17,718,385 | ) | (19,979,928 | ) | (31,698,358 | ) | (296,971 | ) | (284,690 | ) | (428,178 | ) | (18,460,213 | ) | (14,269,237 | ) | (19,648,876 | ) | - | - | - | (44,990,184 | ) | (46,431,306 | ) | (68,332,720 | ) | |||||||||||||||||||||||||||||||||||||||
Liabilities
directly associated with a non-current
asset classified as held for sale
|
- | - | - | (488,322 | ) | - | - | - | - | - | - | - | - | - | - | - | (488,322 | ) | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total
liabilities
|
(8,514,615 | ) | (11,897,451 | ) | (16,557,308 | ) | (18,206,707 | ) | (19,979,928 | ) | (31,698,358 | ) | (296,971 | ) | (284,690 | ) | (428,178 | ) | (18,460,213 | ) | (14,269,237 | ) | (19,648,876 | ) | - | - | - | (45,478,506 | ) | (46,431,306 | ) | (68,332,720 | ) | |||||||||||||||||||||||||||||||||||||||
Capital
expendi-
tures
|
14,308,055 | 19,444,927 | 30,415,023 | 16,711,935 | 17,808,777 | 13,251,396 | - | - | - | 26,186 | 146,318 | 41,358 | - | - | - | 31,046,176 | 37,400,022 | 43,707,777 |
4.
|
SEGMENT
INFORMATION
(continued)
|
(b)
|
Geographical
information
|
PRC
|
Africa
|
Indonesia
|
Others
|
Consolidation
and elimination
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||||||
2007
|
2008
|
2009
|
2007
|
2008
|
2009
|
2007
|
2008
|
2009
|
2007
|
2008
|
2009
|
2007
|
2008
|
2009
|
2007
|
2008
|
2009
|
||||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||||||||||||||||||||
Non-current assets
|
75,872,447 | 91,074,990 | 115,148,448 | 28,764,535 | 33,009,769 | 33,901,366 | 13,668,384 | 13,478,255 | 13,844,432 | 8,044,775 | 7,521,911 | 9,269,208 | (4,107,734 | ) | (3,735,989 | ) | (3,886,650 | ) | 122,242,407 | 141,348,936 | 168,276,804 | ||||||||||||||||||||||||||||||||||
Capital
expenditures
|
20,876,934 | 26,671,778 | 36,881,164 | 7,012,317 | 6,161,935 | 3,163,512 | 2,748,191 | 3,409,775 | 1,574,841 | 408,734 | 1,156,534 | 2,088,260 | - | - | - | 31,046,176 | 37,400,022 | 43,707,777 |
5.
|
OIL
AND GAS SALES
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Gross
sales
|
78,181,343 | 105,643,389 | 87,762,658 | |||||||||
Less:
Royalties
|
(1,059,018 | ) | (845,543 | ) | (1,463,385 | ) | ||||||
PRC
government’s
share of oil
|
(4,085,419 | ) | (3,966,513 | ) | (2,384,894 | ) | ||||||
Oil
and gas sales
|
73,036,906 | 100,831,333 | 83,914,379 |
6.
|
SPECIAL
OIL GAIN LEVY
|
7.
|
PROFIT
BEFORE TAX
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Crediting:
|
||||||||||||
Interest
income on bank deposits
|
(672,987 | ) | (1,091,024 | ) | (638,252 | ) | ||||||
Exchange
gains, net
|
(1,855,968 | ) | (2,551,260 | ) | (53,799 | ) | ||||||
Investment
income:
|
||||||||||||
– Net
gain from available-for-sale publicly traded
investments
|
(473,644 | ) | (475,925 | ) | (199,925 | ) | ||||||
– Net
gain from available-for-sale non-publicly traded
investments
|
(428,734 | ) | - | - | ||||||||
(902,378 | ) | (475,925 | ) | (199,925 | ) | |||||||
Charging:
|
||||||||||||
Auditors’ remuneration:
|
||||||||||||
– Audit
fee
|
14,371 | 23,424 | 15,447 | |||||||||
– Other
fees
|
2,937 | 1,707 | 2,619 | |||||||||
17,308 | 25,131 | 18,066 | ||||||||||
Employee
benefit expense (including directors’ remuneration
(note 9)):
|
||||||||||||
– Wages,
salaries and allowances
|
741,372 | 837,817 | 952,319 | |||||||||
– Labour
costs paid to contractors
|
1,330,820 | 1,521,710 | 1,696,767 | |||||||||
– Equity-settled
share option expenses
|
98,237 | 167,219 | 184,343 | |||||||||
2,170,429 | 2,526,746 | 2,833,429 | ||||||||||
Depreciation,
depletion and amortization:
|
||||||||||||
– Property,
plant and equipment
|
7,885,565 | 10,238,038 | 15,819,121 | |||||||||
– Intangible
assets
|
69,478 | 139,017 | 167,776 | |||||||||
Less:
net amount capitalized
|
(18,873 | ) | (319,390 | ) | (43,995 | ) | ||||||
7,936,170 | 10,057,665 | 15,942,902 | ||||||||||
Operating
lease rentals:
|
||||||||||||
– Office
properties
|
120,771 | 111,508 | 127,008 | |||||||||
– Equipment
|
557,947 | 1,237,954 | 1,653,464 | |||||||||
678,718 | 1,349,462 | 1,780,472 | ||||||||||
Loss/(gain)
on disposal of property, plant and equipment
|
55,755 | 274,537 | (1,564 | ) | ||||||||
Repairs
and maintenance
|
1,270,649 | 1,822,773 | 1,846,688 | |||||||||
Research
and development costs
|
482,237 | 507,078 | 539,233 | |||||||||
Provision
for inventory obsolescence
|
4,651 | 5,374 | 6,955 |
8.
|
FINANCE
COSTS
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Interest
on bank loans which are repayable within five
years
|
182,144 | 107,853 | 87,394 | |||||||||
Interest
on other
loans (including convertible bonds)
|
688,876 | 416,265 | 386,838 | |||||||||
Other
borrowing costs
|
78,393 | 35,932 | 33,593 | |||||||||
Total
borrowing costs
|
949,413 | 560,050 | 507,825 | |||||||||
Less:
Amount capitalized in property, plant and equipment (note 14)**
|
(846,206 | ) | (524,006 | ) | (439,850 | ) | ||||||
103,207 | 36,044 | 67,975 | ||||||||||
Other
finance costs:
|
||||||||||||
Unwinding
of discount on provision for dismantlement (note 26)
|
305,758 | 379,227 | 466,439 | |||||||||
Other*
|
1,622,823 | – | 125 | |||||||||
2,031,788 | 415,271 | 534,539 |
*
|
Other
finance costs in 2007 represented the fair value losses on embedded
derivative component of convertible
bonds.
|
**
|
The
interest rates used to determine the amount of related borrowing costs for
capitalization
varied from 4.1% to 6.375% (2008: from 4.1% to
6.375%,
2007: from 4.1% to 6.375%)
per annum during the year.
|
9.
|
DIRECTORS’ REMUNERATION
|
Salaries
|
Total
|
|||||||||||||||||||||||
allowances
|
Performance
|
Pension
|
paid/payable
|
|||||||||||||||||||||
and
benefits
|
related
|
scheme
|
during
|
Share
option
|
||||||||||||||||||||
Fees
(1)
|
in
kind (1)
|
bonuses
|
contributions
|
the
year
|
benefits
(8)
|
|||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||
2009
|
||||||||||||||||||||||||
Executive
directors:
|
||||||||||||||||||||||||
Fu
Chengyu (7)
|
837 | 3,014 | - | 87 | 3,938 | 6,489 | ||||||||||||||||||
Yang
Hua (7)
|
837 | 2,415 | - | 79 | 3,331 | 2,982 | ||||||||||||||||||
Wu
Guangqi (7)
|
837 | 1,311 | - | 78 | 2,226 | 2,982 | ||||||||||||||||||
Subtotal
|
2,511 | 6,740 | - | 244 | 9,495 | 12,453 | ||||||||||||||||||
Non-executive
directors:
|
||||||||||||||||||||||||
Luo
Han (3)
|
233 | - | - | - | 233 | - | ||||||||||||||||||
Cao
Xinghe
|
837 | - | - | - | 837 | 2,982 | ||||||||||||||||||
Wu
Zhenfang
|
837 | - | - | - | 837 | 2,982 | ||||||||||||||||||
Zhou
Shouwei (2)
|
910 | 611 | - | 20 | 1,541 | 4,553 | ||||||||||||||||||
Subtotal
|
2,817 | 611 | - | 20 | 3,448 | 10,517 | ||||||||||||||||||
Independent
non-executive
|
||||||||||||||||||||||||
directors:
|
||||||||||||||||||||||||
Edgar
W. K. Cheng (5)
|
- | - | - | - | - | - | ||||||||||||||||||
Chiu
Sung Hong
|
934 | - | - | - | 934 | - | ||||||||||||||||||
Lawrence J.
Lau (5)
|
- | - | - | - | - | - | ||||||||||||||||||
Tse
Hau Yin, Aloysius
|
969 | - | - | - | 969 | - | ||||||||||||||||||
Wang
Tao
|
419 | - | - | - | 419 | - | ||||||||||||||||||
Subtotal
|
2,322 | - | - | - | 2,322 | - | ||||||||||||||||||
Total
|
7,650
|
7,351 | - | 264 | 15,265 | 22,970 | ||||||||||||||||||
2008
|
||||||||||||||||||||||||
Executive
directors:
|
||||||||||||||||||||||||
Fu
Chengyu
|
847 | 3,051 | 2,616 | 88 | 6,602 | 5,445 | ||||||||||||||||||
Zhou
Shouwei
|
847 | 2,475 | 1,766 | 79 | 5,167 | 3,817 | ||||||||||||||||||
Yang
Hua
|
847 | 2,349 | 1,665 | 77 | 4,938 | 2,503 | ||||||||||||||||||
Wu
Guangqi
|
847 | 1,327 | 678 | 78 | 2,930 | 2,503 | ||||||||||||||||||
Subtotal
|
3,388 | 9,202 | 6,725 | 322 | 19,637 | 14,268 | ||||||||||||||||||
|
||||||||||||||||||||||||
Luo
Han
|
945 | - | - | - | 945 | 2,503 | ||||||||||||||||||
Cao
Xinghe
|
847 | - | - | - | 847 | 2,124 | ||||||||||||||||||
Wu
Zhenfang
|
847 | - | - | - | 847 | 2,124 | ||||||||||||||||||
Subtotal
|
2,639 | - | - | - | 2,639 | 6,751 | ||||||||||||||||||
Independent
non-executive
|
||||||||||||||||||||||||
directors:
|
||||||||||||||||||||||||
Edgar
W. K. Cheng (5)
|
- | - | - | - | - | - | ||||||||||||||||||
Chiu
Sung Hong
|
945 | - | - | - | 945 | - | ||||||||||||||||||
Evert
Henkes (4)
|
424 | - | - | - | 424 | - | ||||||||||||||||||
Lawrence J.
Lau (5)
|
- | - | - | - | - | - | ||||||||||||||||||
Tse
Hau Yin, Aloysius
|
981 | - | - | - | 981 | - | ||||||||||||||||||
Wang
Tao (6)
|
502 | - | - | - | 502 | - | ||||||||||||||||||
Subtotal
|
2,852 | - | - | - | 2,852 | - | ||||||||||||||||||
Total
|
8,879 | 9,202 | 6,725 | 322 | 25,128 | 21,019 |
9.
|
DIRECTORS’ REMUNERATION
|
Salaries
|
Total
|
|||||||||||||||||||||||
allowances
|
Performance
|
Pension
|
paid/payable
|
|||||||||||||||||||||
and
benefits
|
related
|
scheme
|
during
|
Share
option
|
||||||||||||||||||||
Fees
(1)
|
in
kind (1)
|
bonuses
|
contributions
|
the
year
|
benefits
(8)
|
|||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||
2007
|
||||||||||||||||||||||||
Executive
directors:
|
||||||||||||||||||||||||
Fu
Chengyu
|
929 | 3,346 | 2,329 | 88 | 6,692 | 4,610 | ||||||||||||||||||
Zhou
Shouwei
|
929 | 2,481 | 1,233 | 79 | 4,722 | 3,229 | ||||||||||||||||||
Yang
Hua
|
929 | 1,871 | 1,076 | 76 | 3,952 | 2,120 | ||||||||||||||||||
Wu
Guangqi
|
929 | 1,390 | 675 | 78 | 3,072 | 1,680 | ||||||||||||||||||
Subtotal
|
3,716 | 9,088 | 5,313 | 321 | 18,438 | 11,639 | ||||||||||||||||||
Non-executive
directors:
|
||||||||||||||||||||||||
Luo
Han
|
1,037 | - | - | - | 1,037 | 2,120 | ||||||||||||||||||
Cao
Xinghe
|
929 | - | - | - | 929 | 1,272 | ||||||||||||||||||
Wu
Zhenfang
|
929 | - | - | - | 929 | 1,272 | ||||||||||||||||||
Subtotal
|
2,895 | - | - | - | 2,895 | 4,664 | ||||||||||||||||||
Independent
non-executive
|
||||||||||||||||||||||||
directors:
|
||||||||||||||||||||||||
Edgar
W. K. Cheng (5)
|
- | - | - | - | - | - | ||||||||||||||||||
Chiu
Sung Hong
|
1,037 | - | - | - | 1,037 | 440 | ||||||||||||||||||
Evert
Henkes
|
929 | - | - | - | 929 | 440 | ||||||||||||||||||
Lawrence J.
Lau (5)
|
- | - | - | - | - | - | ||||||||||||||||||
Tse
Hau Yin, Aloysius
|
1,076 | - | - | - | 1,076 | - | ||||||||||||||||||
Subtotal
|
3,042 | - | - | - | 3,042 | 880 | ||||||||||||||||||
Total
|
9,653 | 9,088 | 5,313 | 321 | 24,375 | 17,183 |
(1)
|
Fees
and salaries, allowances and benefits in kind
represent the gross amount (before applicable individual salary tax)
paid/payable to individual
directors.
|
(2)
|
Mr.
Zhou Shouwei was re-designated from executive director to non-executive
director with effect from March 31,
2009.
|
(3)
|
Mr.
Luo Han retired
as a non-executive director of the Company with effect from March
31,
2009.
|
(4)
|
Mr.
Evert Henkes retired as an independent non-executive director with effect
from May 29,
2008.
|
(5)
|
Dr.
Edgar W. K. Cheng and Professor Lawrence J. Lau have voluntarily
waived
their remuneration
as directors in 2007, 2008 and 2009.
|
(6)
|
Mr.
Wang Tao was elected as an independent
non-executive director with effect from May 29,
2008.
|
(7)
|
The
Board considered the decrease in net profit of the Company compared to
2008 was mainly
attributable to the lower oil prices in 2009. The Board recognized
the performance of the management of the Company, and the Board agreed the
executive
directors waived their performance related bonuses in
2009.
|
(8)
|
During
the year, certain directors were
granted share options in respect of their services to the Group under the
applicable share option schemes of the Company, further details of which
are set out in note 27 to
the financial statements.
|
10.
|
FIVE
HIGHEST PAID EMPLOYEES
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Fees*
|
3,716 | 3,388 | 4,309 | |||||||||
Basic
salaries, allowances and benefits in kind*
|
11,646 | 11,548 | 8,845 | |||||||||
Performance
related bonuses
|
6,137 | 7,569 | 703 | |||||||||
Pension
scheme contributions
|
424 | 426 | 356 | |||||||||
Amount
paid/payable during the year
|
21,923 | 22,931 | 14,213 | |||||||||
Share
option benefits**
|
13,625 | 16,661 | 18,438 | |||||||||
35,548 | 39,592 | 32,651 | ||||||||||
Number
of directors
|
4 | 4 | 4 | |||||||||
Number
of non-director employee
|
1 | 1 | 1 |
*
|
Fees
and salaries, allowances and benefits in kind represent the gross amount
(before applicable individual salary tax) paid/payable to individual
employees.
|
**
|
During
the year, share options were granted to certain
of the five highest paid employees in respect of their services to the
Group. Further details are included in note 27 to the financial
statements.
|
2007
|
2008
|
2009
|
||||||||||
Nil
to RMB5,000,000
|
1 | - | 1 | |||||||||
RMB5,000,001
to RMB5,500,000
|
1 | 1 | 1 | |||||||||
RMB5,500,001
to RMB6,000,000
|
- | 1 | - | |||||||||
RMB6,000,001
to RMB6,500,000
|
1 | - | 2 | |||||||||
RMB6,500,001
to RMB8,000,000
|
1 | 1 | - | |||||||||
RMB8,000,001
to RMB10,000,000
|
- | 1 | - | |||||||||
RMB10,000,001
to RMB12,000,000
|
1 | - | 1 | |||||||||
RMB12,000,001
to RMB14,000,000
|
- | 1 | - | |||||||||
5 | 5 | 5 |
11.
|
TAX
|
(i)
|
Income
tax
|
11.
|
TAX
(continued)
|
(i)
|
Income
tax (continued)
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Overseas
|
||||||||||||
Current
income tax
|
967,047 | 934,420 | 657,614 | |||||||||
Deferred
tax
|
(83,178 | ) | (631,329 | ) | 1,362,833 | |||||||
PRC
|
||||||||||||
Current
income tax
|
11,786,176 | 13,203,815 | 8,663,709 | |||||||||
Deferred
tax
|
(617,722 | ) | (1,874 | ) | 651,360 | |||||||
Total
tax charge for the year
|
12,052,323 | 13,505,032 | 11,335,516 |
2007
|
2008
|
2009
|
||||||||||
%
|
%
|
%
|
||||||||||
Statutory
PRC enterprise
income tax rate
|
33.0 | 25.0 | 25.0 | |||||||||
Effect
of tax exemption granted
|
(3.0 | ) | - | - | ||||||||
Effect
of different tax rates for the Company and overseas
subsidiaries
|
1.3 | (1.1 | ) | 3.0 | ||||||||
Tax
credit from the government
|
(0.8 | ) | (0.2 | ) | (0.3 | ) | ||||||
Effect
of change of PRC tax
rate
|
(2.4 | ) | - | - | ||||||||
Profit
attributable to associates
|
(0.3 | ) | (0.2 | ) | (0.1 | ) | ||||||
Other
permanent differences
|
- | (0.2 | ) | 0.1 | ||||||||
Group’s
effective income tax rate
|
27.8 | 23.3 | 27.7 |
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
At
January 1
|
7,236,169 | 6,293,559 | 5,428,323 | |||||||||
Credited
to the consolidated statements of
comprehensive income
|
(700,900 | ) | (633,203 | ) | 2,014,193 | |||||||
Exchange
differences
|
(241,710 | ) | (232,033 | ) | (2,896 | ) | ||||||
At
December 31
|
6,293,559 | 5,428,323 | 7,439,620 |
11.
|
TAX
(continued)
|
(i)
|
Income
tax (continued)
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Deferred
tax assets
|
||||||||||||
Provision
for retirement
and termination benefits
|
120,285 | 38,044 | 69,893 | |||||||||
Provision
for dismantlement
|
998,309 | 1,584,525 | 1,719,078 | |||||||||
Impairment
of property, plant and equipment and
wirte-off unsuccessful exploratory drillings
|
1,198,668 | 1,697,090 | 1,046,875 | |||||||||
Overseas
tax
losses
|
149,020 | 193,841 | 193,660 | |||||||||
Others
|
- | 110,316 | 145,948 | |||||||||
2,466,282 | 3,623,816 | 3,175,454 | ||||||||||
Deferred
tax liabilities
|
||||||||||||
Accelerated
tax depreciation of oil and gas properties
|
(8,754,455 | ) | (8,953,870 | ) | (10,462,348 | ) | ||||||
Others
|
(5,386 | ) | (98,269 | ) | (152,726 | ) | ||||||
(8,759,841 | ) | (9,052,139 | ) | (10,615,074 | ) | |||||||
Net
deferred tax liabilities
|
(6,293,559 | ) | (5,428,323 | ) | (7,439,620 | ) |
–
|
Production
taxes of
5% on independent production and production under production sharing
contracts;
|
–
|
Export
tariffs of 5% on the export value of petroleum oil;
and
|
–
|
Business
tax at rates of 3% to 5% on other
income.
|
12.
|
DIVIDENDS
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Declared
and paid during the year:
|
||||||||||||
Interim
dividend
|
5,547,488 | 7,830,243 | 7,873,661 | |||||||||
Final
dividend
|
5,976,221 | 6,821,530 | 7,873,393 | |||||||||
Total
dividends paid in the year
|
11,523,709 | 14,651,773 | 15,747,054 | |||||||||
Weighted
average number of ordinary shares
|
43,605,437,212 | 44,623,856,311 | 44,669,199,984 | |||||||||
Dividend
per ordinary share
|
RMB0.26
|
RMB0.33
|
RMB0.35
|
|||||||||
Final
dividend proposed for approval at annual general meeting at HK$0.20 per
ordinary share (2008:
HK$0.20
per ordinary share, 2007:
HK$0.17 per ordinary share) - not recognized as liability as
at the end of the reporting period
|
7,052,445 | 7,878,753 | 7,855,526 |
13.
|
EARNINGS
PER SHARE
|
2007
|
2008
|
2009
|
||||||||||
Earnings
|
||||||||||||
Profit
for
the year attributable to ordinary equity holders for the basic and
diluted earnings
per share calculations
|
RMB31,258,299,000
|
RMB44,375,254,000
|
RMB29,485,575,000
|
|||||||||
Interest
expense and fair value losses recognized on the embedded derivative
component of
convertible bonds
|
RMB1,622,823,669 | * | - | - | ||||||||
Profit
for the year attributable to ordinary equity shareholders adjusted for
dilution effect
|
RMB32,881,122,669 | * |
RMB44,375,254,000
|
RMB29,485,575,000
|
||||||||
Number
of shares
|
||||||||||||
Number
of ordinary shares issued
at the beginning of the year
|
43,328,552,648 | 44,302,616,976 | 44,669,199,984 | |||||||||
Weighted
average effect of:
|
||||||||||||
New
shares issued during the year
|
276,884,564 | 320,534,053 | - | |||||||||
Share
options exercised during the year
|
- | 705,282 | - | |||||||||
Weighted
average number of ordinary shares for the basic earnings per share
calculation
|
43,605,437,212 | 44,623,856,311 | 44,669,199,984 | |||||||||
Effect
of dilutive potential ordinary shares under the share option
schemes
|
126,499,657 | 138,262,808 | 102,514,345 | |||||||||
Effect
of dilutive potential ordinary shares for convertible
bonds
|
1,055,500,755 | * | 23,978,397 | - | ||||||||
Weighted
average number of ordinary shares for the purpose of diluted earnings per
share
|
44,787,437,624 | * | 44,786,097,516 | 44,771,714,329 | ||||||||
Earnings
per share:
|
||||||||||||
Basic
|
RMB0.72
|
RMB0.99
|
RMB0.66
|
|||||||||
Diluted
|
RMB0.72
|
RMB0.99
|
RMB0.66
|
*
|
For
the year of 2007, since the diluted earnings per share amount is increased
when taking the convertible bonds into account, the convertible bonds
had an
anti-dilutive effect on the basic earnings per share for the year and were
ignored in the calculation of diluted earnings per share. Therefore, the
diluted earnings per share amount for the year of 2007 is based on the
profit for the year of approximately
RMB31,258,299,000 and the weighted average of 43,731,936,869 ordinary
shares.
|
14.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Group
|
||||||||||||
Oil
and gas properties
|
Vehicles
and office equipment
|
Total
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Cost:
|
||||||||||||
At
January 1,
2008
|
172,945,785 | 475,400 | 173,421,185 | |||||||||
Additions
|
34,069,915 | 146,989 | 34,216,904 | |||||||||
Acquisitions
of assets
|
1,003,702 | – | 1,003,702 | |||||||||
Disposals
and write-offs
|
(1,323,988 | ) | (12,279 | ) | (1,336,267 | ) | ||||||
Exchange
differences
|
(3,239,781 | ) | (777 | ) | (3,240,558 | ) | ||||||
At
December 31,
2008
|
203,455,633 | 609,333 | 204,064,966 | |||||||||
At
January 1,
2009
|
203,455,633 | 609,333 | 204,064,966 | |||||||||
Additions
|
42,054,570 | 41,794 | 42,096,364 | |||||||||
Acquisitions
of assets
|
1,016,821 | – | 1,016,821 | |||||||||
Disposals
and write-offs
|
(910,881 | ) | (4,694 | ) | (915,575 | ) | ||||||
Exchange
differences
|
(57,185 | ) | (14 | ) | (57,199 | ) | ||||||
At
December 31,
2009
|
245,558,958 | 646,419 | 246,205,377 | |||||||||
Accumulated
depreciation, depletion and
amortization:
|
||||||||||||
At
January 1,
2008
|
(54,304,666 | ) | (236,315 | ) | (54,540,981 | ) | ||||||
Depreciation
charge for the year
|
(10,203,969 | ) | (34,069 | ) | (10,238,038 | ) | ||||||
Impairment
|
(1,536,032 | ) | – | (1,536,032 | ) | |||||||
Disposals
and write-offs
|
296,674 | 8,210 | 304,884 | |||||||||
Exchange
differences
|
302,858 | 479 | 303,337 | |||||||||
At
December 31,
2008
|
(65,445,135 | ) | (261,695 | ) | (65,706,830 | ) | ||||||
At
January 1,
2009
|
(65,445,135 | ) | (261,695 | ) | (65,706,830 | ) | ||||||
Depreciation
charge for the year
|
(15,774,141 | ) | (44,980 | ) | (15,819,121 | ) | ||||||
Disposals
and write-offs
|
626,203 | 4,132 | 630,335 | |||||||||
Exchange
differences
|
10,109 | 1 | 10,110 | |||||||||
At
December 31,
2009
|
(80,582,964 | ) | (302,542 | ) | (80,885,506 | ) | ||||||
Net
book value:
|
||||||||||||
At
January 1,
2009
|
138,010,498 | 347,638 | 138,358,136 | |||||||||
At
December 31,
2009
|
164,975,994 | 343,877 | 165,319,871 | |||||||||
14.
|
PROPERTY,
PLANT AND EQUIPMENT
(continued)
|
15.
|
INTANGIBLE
ASSETS
|
Gas
processing right under NWS Project
|
Software
|
Total
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Cost:
|
||||||||||||
At
January 1,
2008
|
1,344,702 | 79,844 | 1,424,546 | |||||||||
Additions
|
– | 93,317 | 93,317 | |||||||||
Disposals
and write-offs
|
– | (7,651 | ) | (7,651 | ) | |||||||
Exchange
differences
|
(90,535 | ) | – | (90,535 | ) | |||||||
At
December 31,
2008
|
1,254,167 | 165,510 | 1,419,677 | |||||||||
At
January 1,
2009
|
1,254,167 | 165,510 | 1,419,677 | |||||||||
Additions
|
- | 193,258 | 193,258 | |||||||||
Exchange
differences
|
(1,174 | ) | – | (1,174 | ) | |||||||
At
December 31,
2009
|
1,252,993 | 358,768 | 1,611,761 | |||||||||
Accumulated
amortization:
|
||||||||||||
At
January 1,
2008
|
(88,504 | ) | (4,838 | ) | (93,342 | ) | ||||||
Amortization
charge for the year
|
(61,009 | ) | (78,008 | ) | (139,017 | ) | ||||||
Disposals
and write-offs
|
– | 7,651 | 7,651 | |||||||||
Exchange
differences
|
10,676 | – | 10,676 | |||||||||
At
December 31,
2008
|
(138,837 | ) | (75,195 | ) | (214,032 | ) | ||||||
At
January 1,
2009
|
(138,837 | ) | (75,195 | ) | (214,032 | ) | ||||||
Amortization
charge for the year
|
(85,061 | ) | (82,715 | ) | (167,776 | ) | ||||||
Exchange
differences
|
174 | – | 174 | |||||||||
At
December 31,
2009
|
(223,724 | ) | (157,910 | ) | (381,634 | ) | ||||||
Net
book value:
|
||||||||||||
At
January 1,
2009
|
1,115,330 | 90,315 | 1,205,645 | |||||||||
At
December 31,
2009
|
1,029,269 | 200,858 | 1,230,127 | |||||||||
16.
|
INVESTMENTS
IN ASSOCIATES
|
Percentage
|
||||||||||
|
of
equity
|
|||||||||
Place
and date of
|
attributable
to
|
|||||||||
Name
of associates
|
establishment
|
Registered
capital
|
the
Group
|
Principal
activities
|
||||||
Shanghai
Petroleum
|
Shanghai,
PRC
|
RMB900
million
|
30 | % |
Offshore
petroleum exploration,
|
|||||
Corporation
Limited
|
September
7,
1992
|
development
and production
|
||||||||
and
sales in
the PRC
|
||||||||||
CNOOC
Finance
|
Beijing,
PRC
|
RMB1,415
million
|
31.8 | % |
Provision
of deposit, transfer,
|
|||||
Corporation
Limited
|
June
14, 2002
|
settlement,
loan,
discounting
|
||||||||
and
other financing services to
|
||||||||||
CNOOC
and its member entities
|
2008
|
2009
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Share
of net assets
|
1,785,155 | 1,726,806 |
2008
|
2009
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Assets
|
39,994,877 | 52,365,599 | ||||||
Liabilities
|
34,683,159 | 47,267,962 | ||||||
Revenue
|
2,901,497 | 1,934,398 | ||||||
Profits
|
981,629 | 542,045 |
17.
|
INVESTMENT
IN JOINTLY-CONTROLLED ENTITIES
|
Name
of entity
|
Place
and date of
establishment
|
Nominal
value of
issued
and paid-up/
registered
ordinary
share
capital
|
Percentage
of
equity
attributable
to the
Group
|
Principal
activities
|
||||||
Jointly-controlled
entities:
|
||||||||||
Husky
Oil (Madura) Ltd.
(“HOML”)*
|
British
Virgin Islands
December
28,
2005
|
No
par value
|
50 | % |
Petroleum
exploration, development, production and sales in
Indonesia
|
|||||
Chaoyang
Petroleum (BVI) Limited (“Chaoyang
BVI”)**
|
British
Virgin Islands
February 4, 2009
|
US$10
|
50 | % |
Investment
holding
|
*
|
As
at
December 31,
2009, the
blocks hold by HOML were still in its development
stage.
|
**
|
On
May 27,
2009,
Chaoyang BVI acquired from Talisman Energy Inc. a 100% equity interest in
Talisman Trinidad Ltd. (“TTL”),
which held a 25% working interest in the production
sharing contract in Block 2C offshore the Republic of Trinidad &
Tobago for a cash consideration of approximately US$250 million. Block 2C
started production in 2005.
|
|
On
May 27,
2009,
Chaoyang Petroleum (Trinidad) Block 3A Limited, a wholly owned
subsidiary
of Chaoyang BVI, acquired from Talisman (Trinidad Block 3A) Limited a
25.5% working interest in the production sharing contract under Block 3A
offshore the Republic of Trinidad & Tobago for a cash consideration of
US$780,000. As at December 31,
2009,
Block 3A was in the exploration
stage.
|
18.
|
AVAILABLE-FOR-SALE
FINANCIAL ASSETS
|
2008
|
2009
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Non-publicly
traded investments, at fair value:
|
||||||||
Private
equity funds
|
19,245 | 19,227 | ||||||
Publicly
traded investments, at fair
value:
|
||||||||
Liquidity
funds
|
11,641,404 | 8,563,137 | ||||||
11,660,649 | 8,582,364 |
2008
|
2009
|
|||||||
RMB’000
|
RMB’000
|
|||||||
At
January 1
|
1,818,732 | 1,549,797 | ||||||
Additions
|
– | 1,572,415 | ||||||
Exchange
differences
|
(268,935 | ) | (2,257 | ) | ||||
At December 31
|
1,549,797 | 3,119,955 |
19.
|
INVENTORIES
AND SUPPLIES
|
2008
|
2009
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Materials
and supplies
|
2,142,846 | 2,882,523 | ||||||
Oil
in tanks
|
603,197 | 331,958 | ||||||
Less:
Provision for inventory obsolescence
|
(61,671 | ) | (68,626 | ) | ||||
2,684,372 | 3,145,855 |
20.
|
TRADE
RECEIVABLES
|
21.
|
CASH
AND CASH EQUIVALENTS AND TIME DEPOSITS WITH MATURITY OVER THREE
MONTHS
|
22.
|
TRADE
AND ACCRUED PAYABLES
|
23.
|
OTHER
PAYABLES AND ACCRUED
LIABILITIES
|
2008
|
2009
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Accrued
payroll and welfare payable
|
390,365 | 507,904 | ||||||
Provision
for retirement and termination benefits
|
224,047 | 338,488 | ||||||
Accrued
expenses
|
521,050 | 138,073 | ||||||
Advances
from customers
|
42,544 | 1,361,265 | ||||||
Royalties
payable
|
284,458 | 682,577 | ||||||
Special
oil gain levy payable
|
937,189 | 3,039,437 | ||||||
Provision
for dismantlement (note 26)
|
- | 477,891 | ||||||
Other
payables
|
1,416,336 | 2,859,458 | ||||||
3,815,989 | 9,405,093 |
24.
|
LONG
TERM BANK LOANS
|
|
2008
|
2009
|
|||||||
RMB’000
|
RMB’000
|
||||||||
Effective interest rate and final maturity | |||||||||
RMB denominated bank loans | 4.05% per annum with maturity through 2016 | 500,000 | - | ||||||
US$
denominated bank loans
|
|||||||||
Loan
for Tangguh LNG
Project*
|
LIBOR+0.23% ~ 0.38% per annum with maturity through 2021 | 2,633,790 | 3,148,034 | ||||||
Loan
for OML130 Project**
|
LIBOR+4% per annum with maturity through 2015 | 3,998,241 | 8,790,966 | ||||||
7,132,031 | 11,939,000 | ||||||||
Less: Current portion of long term bank loans | (16,623 | ) | (122,092 | ) | |||||
7,115,408 | 11,816,908 |
*
|
The
amount represented the Group’s
share of utilized
bank loans in Tangguh Liquefied Natural Gas Project (the
“Tangguh
LNG Project”).
|
**
|
In
2008, the Group obtained a bank loan for the purpose of financing the
ongoing capital needs of the OML130 Project in Nigeria.
|
24.
|
LONG
TERM BANK LOANS (continued)
|
2008
|
2009
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Repayable:
|
||||||||
Within
one year
|
16,623 | 122,092 | ||||||
After
one year but within two years
|
108,049 | 165,272 | ||||||
After
two years but within three years
|
174,540 | 196,752 | ||||||
After
three years but within four years
|
707,786 | 228,232 | ||||||
After
four years but within five years
|
241,031 | 259,713 | ||||||
After
five years
|
5,884,002 | 10,966,939 | ||||||
7,132,031 | 11,939,000 | |||||||
Amount
due within one year shown under current liabilities
|
(16,623 | ) | (122,092 | ) | ||||
7,115,408 | 11,816,908 |
Maximum
|
Average
|
Weighted
|
||||||||||||||||||
Weighted
|
amount
|
amount
|
average
|
|||||||||||||||||
average
|
outstanding
|
outstanding
|
interest
rate
|
|||||||||||||||||
Balance
|
interest
rate
|
during
the
|
during
the
|
during
the
|
||||||||||||||||
For
the year ended
|
at
year end
|
at
year end
|
year
|
year*
|
year**
|
|||||||||||||||
December 31
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||
2009
|
11,939,000 | 3.47 | % | 11,939,000 | 9,535,515 | 3.96 | % | |||||||||||||
2008
|
7,132,031 | 4.44 | % | 7,132,031 | 5,170,392 | 4.64 | % |
*
|
The
average amount outstanding is computed by averaging the outstanding
principal balances as at January 1
and
December 31
of
each year.
|
**
|
The
weighted average interest rate is computed by averaging the interest rates
as at
January 1
and
December 31
of
each year.
|
25.
|
LONG
TERM GUARANTEED NOTES
|
(i)
|
The
principal
amount of US$500 million of 6.375% guaranteed notes due in 2012 issued by
CNOOC Finance (2002) Limited, a wholly-owned subsidiary of the Company.
The obligations of CNOOC Finance (2002) Limited in respect of the notes
are unconditionally and irrevocably guaranteed
by the Company.
|
(ii)
|
The
principal amount of US$200 million of 4.125% guaranteed notes due in 2013
and the principal amount of US$300 million of 5.500% guaranteed notes due
in 2033 issued by CNOOC Finance (2003) Limited, a wholly-owned
subsidiary
of the Company. The obligations of CNOOC Finance (2003) Limited in respect
of the notes are unconditionally and irrevocably guaranteed by the
Company.
|
26.
|
PROVISION
FOR DISMANTLEMENT
|
2008
|
2009
|
|||||||
RMB’000
|
RMB’000
|
|||||||
At
January 1
|
6,737,319 | 8,339,734 | ||||||
Capitalized
in oil and gas properties
|
1,223,188 | 3,052,095 | ||||||
Utilized
|
- | (98,932 | ) | |||||
Unwinding
of discount* (note 8)
|
379,227 | 466,439 | ||||||
Exchange
differences
|
- | (356 | ) | |||||
At
December 31
|
8,339,734 | 11,758,980 | ||||||
Current
portion of dismantlement included in other payables and accrued
liabilities (note 23)
|
- | (477,891 | ) | |||||
At
December 31
|
8,339,734 | 11,281,089 |
*
|
The
discount rate used for calculating
the amount of unwinding of the discount is 5% (2008:
5%).
|
27.
|
SHARE
CAPITAL
|
|
Number
of shares
|
Share
capital
|
Issued
share
capital
equivalent of
|
|||||||||
Shares
|
HK$’000
|
RMB’000
|
||||||||||
Authorized:
|
||||||||||||
Ordinary
shares of HK$0.02 each as at December 31,
2009
and December 31,
2008
|
75,000,000,000 | 1,500,000 | ||||||||||
Issued
and fully paid:
|
||||||||||||
Ordinary
shares of HK$0.02 each as at January 1,
2008
|
44,302,616,976 | 886,052 | 942,541 | |||||||||
Exercise
of options
|
1,483,333 | 30 | 26 | |||||||||
Conversion
of bonds
|
365,099,675 | 7,302 | 6,732 | |||||||||
As
at December 31,
2008
|
44,669,199,984 | 893,384 | 949,299 | |||||||||
As
at December 31,
2009
|
44,669,199,984 | 893,384 | 949,299 |
1.
|
Pre-Global
Offering Share Option Scheme (as defined
below);
|
2.
|
2001
Share Option Scheme (as defined
below);
|
3.
|
2002
Share Option Scheme (as defined below);
and
|
4.
|
2005
Share Option Scheme (as defined below).
|
1.
|
options
to subscribe for an aggregate
of 23,100,000 shares have been granted;
and
|
2.
|
the
exercise price for such options is HK$1.19 per
share.
|
27.
|
SHARE
CAPITAL (continued)
|
1.
|
options to
subscribe for an aggregate of 44,100,000 shares have been granted;
and
|
2.
|
the
exercise price for such options price is HK$1.232 per
share.
|
1.
|
the
nominal value of a share of the Company on the date of
grant;
|
2.
|
the
average closing price of the shares on the
Stock Exchange of Hong Kong Limited (“HKSE”)
as stated in the HKSE’s
quotation sheets for the five trading days immediately preceding the date
of grant; and
|
3.
|
the
closing price of the shares on the HKSE as stated in the HKSE’s
quotation sheet on the date
of grant.
|
27.
|
SHARE
CAPITAL (continued)
|
1.
|
the
nominal value of a share of the Company on the date of grant;
|
2.
|
the
average closing price of the shares as stated in the HKSE’s
daily quotation sheets for the five trading days immediately preceding the
date of grant; and
|
3.
|
the
closing price of the shares as stated in the HKSE’s
daily quotation sheet on the date
of grant.
|
2007
|
2008
|
2009
|
||||||||||
Dividend
yield
|
3.58% | 2.18% | 4.09% | |||||||||
Expected
volatility
|
30.80% | 39.07% | 47.55% | |||||||||
Risk-free
interest rate
|
4.25% | 2.89% | 1.96% | |||||||||
Expected
life of options
|
5
years
|
5
years
|
5
years
|
|||||||||
Weighted
average share price per share
|
HK$7.29 | HK$13.74 | HK$9.79 |
27.
|
SHARE
CAPITAL (continued)
|
2008
|
2009
|
|||||||||||||||
Number
of share options
|
Weighted
average exercise price
|
Number
of share options
|
Weighted
average exercise price
|
|||||||||||||
HK$
|
HK$
|
|||||||||||||||
Outstanding
at the beginning of the year
|
303,795,233 | 5.02 | 376,084,233 | 7.34 | ||||||||||||
Granted
during the year
|
88,143,000 | 14.83 | 97,848,000 | 9.93 | ||||||||||||
Forfeited
during the year
|
(14,370,667 | ) | 3.69 | (53,668,332 | ) | 6.56 | ||||||||||
Exercised
during the year
|
(1,483,333 | ) | 4.39 | - | - | |||||||||||
Outstanding
at end of year
|
376,084,233 | 7.34 | 420,263,901 | 8.05 | ||||||||||||
Exercisable
at the end of the year
|
212,512,567 | 4.49 | 249,689,668 | 6.00 |
28.
|
RESERVES
|
29.
|
RELATED
PARTY TRANSACTIONS
|
1.
|
Provision
of exploration, oil and gas development, oil and gas production as well as
marketing, management and ancillary services
by CNOOC and/or its associates to the
Group;
|
a)
|
Provision
of exploration and support
services
|
b)
|
Provision
of oil and gas development and support
services
|
c)
|
Provision
of oil and gas production and support
services
|
d)
|
Provision
of marketing, management and
ancillary services
|
e)
|
FPSO
vessel leases
|
2.
|
Provision
of management, technical, facilities and ancillary services, including the
supply of materials by the Group to CNOOC and/or its associates;
and
|
3.
|
Sales
of petroleum and natural gas products by the
Group to CNOOC and/or its
associates.
|
a)
|
Sales
of petroleum and natural gas products (other than long term sales of
natural gas and liquefied natural
gas)
|
b)
|
Long
term sales of natural gas and liquefied natural
gas
|
(i)
|
state-prescribed
prices; or
|
(ii)
|
where
there is no state-prescribed price, market prices, including the local,
national or international market prices; or
|
(iii)
|
when
neither (i) nor (ii) is applicable, the costs of CNOOC and/or its
associates for providing the relevant service (including the cost of
sourcing or purchasing from third parties) plus a margin of not more than
10%, before any applicable
taxes.
|
29.
|
RELATED
PARTY TRANSACTIONS
(continued)
|
(i)
|
Provision
of exploration, oil and gas
development, oil and gas production as well as marketing, management and
ancillary services by CNOOC and/or its associates to the
Group
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Provision
of exploration and support services
|
2,812,893 | 4,445,370 | 4,421,900 | |||||||||
Inclusive
of amounts capitalized
under property, plant and equipment
|
2,009,944 | 2,210,128 | 2,487,698 | |||||||||
Provision
of oil and gas development and support services
|
7,995,999 | 9,984,609 | 21,974,786 | |||||||||
Provision
of oil and gas production and
support services (Note a)
|
2,993,985 | 3,656,027 | 4,115,604 | |||||||||
Provision
of marketing, management and ancillary services (Note
b)
|
494,633 | 542,703 | 702,113 | |||||||||
FPSO
vessel leases (Note c)
|
450,695 | 1,037,255 | 1,631,799 | |||||||||
14,748,205 | 19,665,964 | 32,846,202 |
(ii)
|
Provision
of management, technical, facilities and ancillary services, including the
supply of materials by the Group to CNOOC and/or its
associates
|
(iii)
|
Sales
of petroleum and natural gas products by the Group to CNOOC and/or its
associates
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Sales
of petroleum and natural gas products (other than long term
sales
of natural gas and liquefied natural gas) (Note d)
|
38,528,862 | 39,543,073 | 54,606,257 | |||||||||
Long
term sales of natural gas and liquefied natural gas (Note
e)
|
1,524,731 | 2,636,674 | 2,909,648 | |||||||||
40,053,593 | 42,179,747 | 57,515,905 |
29.
|
RELATED
PARTY TRANSACTIONS
(continued)
|
(iv)
|
Transactions
with CNOOC Finance Corporation Limited (“CNOOC
Finance”)
|
(a)
|
Interest
income received by the
Group
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Interest
income from deposits in CNOOC Finance (Note f)
|
26,875 | 3,423 | 86,493 |
|
(b)
|
Deposits
made by the Group
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Deposits
in CNOOC Finance (Note f)
|
6,501,841 | 4,412,014 | 4,480,000 |
a)
|
These
represent the services for production operations, the
provision of various facilities and ancillary services, such as the
provision of different types of materials, medical and employee welfare
services, maintenance and repair of major equipment and supply of water,
electricity and heat to the Group, some of
which may not be available from independent third parties or available on
comparable terms.
|
b)
|
These
include the marketing, administration and management, management of oil
and gas operations and the provision of integrated research services as
well as other
ancillary services relating to exploration, development, production and
research activities of the Group. In addition, CNOOC and/or its associates
leased certain premises to the Group for use as office premises and staff
quarters out of which they provided
management services to certain
properties.
|
c)
|
CNOOC
Energy Technology & Services Limited (formerly known as “CNOOC
Oil Base Group Limited”)
leased floating production, storage and offloading (FPSO) vessels to the
Group for use in oil production operations.
|
d)
|
The
sales include crude oil, condensate oil, liquefied petroleum gas, natural
gas and liquefied natural gas to CNOOC and/or its associates. Individual
sales contracts were entered into from time to time between the Group and
CNOOC and/or its associates.
|
e)
|
It
is market practice for sales terms to be determined based on the estimated
reserves and production profile of the relevant gas fields. The long term
sales contracts usually last for 15 to 20
years.
|
f)
|
CNOOC
Finance is a 31.8% owned associate
of the Company and also a subsidiary of CNOOC. Under the renewed financial
services framework agreement with CNOOC Finance dated October 14,
2008,
CNOOC Finance continues to provide to the Group settlement, depository,
discounting, loan and entrustment
loan services. The depository services were exempted from independent
shareholders’ approval
requirements under the Listing Rules as each of the percentage ratios
applicable to the depository services is less than 2.5%. The stated
deposits in (iv) (b) above
represent the maximum daily outstanding balance for deposits (including
accrued interest) during the
year.
|
30.
|
RETIREMENT
AND TERMINATION BENEFITS
|
31.
|
NOTES
TO
THE CONSOLIDATED STATEMENTS OF
CASH FLOWS
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Profit
before tax
|
43,310,622 | 57,880,286 | 40,821,091 | |||||||||
Adjustments
for:
|
||||||||||||
Interest
income on bank deposits
|
(672,987 | ) | (1,091,024 | ) | (638,252 | ) | ||||||
Finance
costs
|
1,953,698 | 404,210 | 523,664 | |||||||||
Exchange
gains, net
|
(1,855,969 | ) | (2,551,260 | ) | (53,799 | ) | ||||||
Share
of profits of associates
|
(719,039 | ) | (374,111 | ) | (173,459 | ) | ||||||
Gain
on disposal of non-current asset held for sale
|
- | (992,136 | ) | - | ||||||||
Investment
income
|
(902,378 | ) | (475,925 | ) | (199,925 | ) | ||||||
Provision
for inventory obsolescence
|
4,651 | 5,374 | 6,955 | |||||||||
Exploration
expenses
|
- | 3,409,546 | 3,233,683 | |||||||||
Depreciation,
depletion and amortization
|
7,936,170 | 10,057,665 | 15,942,902 | |||||||||
Loss/(gain)
on disposal and write-off of property, plant and
equipment
|
55,755 | 274,537 | (1,564 | ) | ||||||||
Unwinding
of discount of long term guaranteed notes
|
78,090 | 11,061 | 10,875 | |||||||||
Impairment
losses
|
613,505 | 1,536,032 | - | |||||||||
Equity-settled
share option expense
|
98,237 | 167,219 | 184,343 | |||||||||
Minority
interest share of losses
|
(41,945 | ) | - | - | ||||||||
Others
|
- | 161,291 | 255,620 | |||||||||
49,858,410 | 68,422,765 | 59,912,134 | ||||||||||
(Increase) /decrease
in trade receivables
|
(2,727,832 | ) | 4,421,122 | (7,482,513 | ) | |||||||
Increase
in inventories and supplies
|
(640,185 | ) | (204,452 | ) | (678,572 | ) | ||||||
Decrease/(increase)
in other current assets
|
809,700 | (834,420 | ) | 327,804 | ||||||||
Increase/(decrease) in
trade and accrued payables, other payables and accrued
liabilities
|
5,248,896 | (94,246 | ) | 6,484,381 | ||||||||
Increase/(decrease) in
other taxes payable
|
492,613 | (529,386 | ) | 3,055,288 | ||||||||
Net
cash flows from operations
|
53,041,602 | 71,181,383 | 61,618,522 |
32.
|
COMMITMENTS
|
(i)
|
Capital
commitments
|
2008
|
2009
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Contracted,
but not provided for
|
12,293,984 | 5,650,199 | ||||||
Authorized,
but not contracted for
|
30,093,605 | 48,907,804 |
(ii)
|
Operating
lease commitments
|
(a)
|
Office
properties
|
2008
|
2009
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Commitments
due:
|
||||||||
Within
one year
|
71,180 | 61,792 | ||||||
In
the first to second years, inclusive
|
19,020 | 35,319 | ||||||
After
the second but before the fifth years, inclusive
|
5,958 | 52,494 | ||||||
96,158 | 149,605 |
|
(b)
|
Plant
and equipment
|
2008
|
2009
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Commitments
due:
|
||||||||
Within
one year
|
436,464 | 600,892 | ||||||
In
the first to second years, inclusive
|
425,450 | 598,867 | ||||||
After
the second but before the fifth years, inclusive
|
1,195,159 | 1,182,880 | ||||||
After
five years
|
82,424 | 443,562 | ||||||
2,139,497 | 2,826,201 |
32.
|
COMMITMENTS
(continued)
|
(iii)
|
Contingent
liabilities
|
33.
|
FINANCIAL
INSTRUMENTS
|
Level
1:
|
quoted
prices (unadjusted) in active markets for identical assets or
liabilities;
|
Level
2:
|
inputs other
than quoted prices included within Level 1 that are observable for the
asset or liability, either directly or indirectly;
and
|
Level
3:
|
inputs
for the asset or liability that are not based on observable market data
(unobservable inputs).
|
33.
|
FINANCIAL
INSTRUMENTS
(continued)
|
December
31,
2009
RMB’000
|
Level
1
RMB’000
|
Level
2
RMB’000
|
Level
3
RMB’000
|
|||||||||||||
Assets
measured at fair value
Available-for-sale
financial assets
|
||||||||||||||||
Private
equity funds*
|
19,227 | - | 19,227 | - | ||||||||||||
Liquidity
funds**
|
8,563,137 | 8,563,137 | - | - | ||||||||||||
8,582,364 | 8,563,137 | 19,227 | - | |||||||||||||
Liabilities
measured at fair value
|
||||||||||||||||
Foreign
exchange forward contracts***
|
125 | - | 125 | - |
|
*
|
The
fair values of private equity funds are based on the fund
managers’ quotations.
|
|
**
|
The
fair values of Liquidity funds are based on quoted market
prices.
|
|
***
|
The
fair value of foreign currency forward contracts was determined
using forward exchange rates as at December 31,
2009.
|
34.
|
CONCENTRATION
OF CUSTOMERS
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
China Petroleum
& Chemical Corporation
|
36,681,065 | 46,482,906 | 24,332,653 | |||||||||
PetroChina
Company Limited
|
12,116,807 | 17,704,346 | 7,721,285 | |||||||||
BP
Singapore Pte. Limited
|
546,841 | 250,274 | 1,594,498 | |||||||||
Total
S.A.
|
36,932 | - | 1,507,739 | |||||||||
Castle
Peak Power Company Limited
|
1,050,024 | 1,345,726 | 1,296,894 |
(i)
|
Credit
risk
|
(ii)
|
Oil
price risk
|
(iii)
|
Currency
risk
|
(iii)
|
Currency
risk (continued)
|
(iv)
|
Interest
rate risk
|
(v)
|
Business
risk
|
(vi)
|
Liquidity
risk
|
(vii)
|
Capital
management
|
(vii)
|
Capital
management (continued)
|
2007
|
2008
|
2009
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Interest-bearing
loans and borrowings
|
3,208,753 | 7,132,031 | 11,939,000 | |||||||||
Long
term guaranteed notes
|
8,325,519 | 6,748,598 | 6,753,153 | |||||||||
Interest-bearing
debts
|
11,534,272 | 13,880,629 | 18,692,153 | |||||||||
Equity
attributable to owners of the parent
|
134,314,738 | 160,237,708 | 173,935,503 | |||||||||
Total
capital
|
145,849,010 | 174,118,337 | 192,627,656 | |||||||||
Gearing
ratio
|
7.9 | % | 8.0 | % | 9.7 | % |
(a)
|
Reserve
quantity information
|
(a)
|
Reserve
quantity information (continued)
|
|
Proved
developed and undeveloped
reserves:
|
PRC | Indonesia | Others | Total | |||||||||||||||||||||||||||||
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
|||||||||||||||||||||||||
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
|||||||||||||||||||||||||
Consolidated
entities
|
||||||||||||||||||||||||||||||||
December
31, 2006
|
1,342 | 4,569 | 79 | 985 | 65 | 651 | 1,486 | 6,205 | ||||||||||||||||||||||||
Purchase
of reserves
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Discoveries
and extensions
|
136 | 158 | – | – | 36 | 94 | 172 | 252 | ||||||||||||||||||||||||
Production
|
(125 | ) | (129 | ) | (7 | ) | (44 | ) | (2 | ) | (35 | ) | (134 | ) | (208 | ) | ||||||||||||||||
Revisions
of prior estimates
|
52 | (171 | ) | (17 | ) | 68 | 2 | 50 | 37 | (53 | ) | |||||||||||||||||||||
December
31, 2007
|
1,405 | 4,427 | 55 | * | 1,009 | * | 101 | 760 | 1,561 | 6,196 | ||||||||||||||||||||||
Purchase/(Disposal)
of reserves
|
– | – | – | (134 | ) | – | – | – | (134 | ) | ||||||||||||||||||||||
Discoveries
and extensions
|
150 | 162 | – | 8 | 17 | – | 167 | 170 | ||||||||||||||||||||||||
Production
|
(146 | ) | (150 | ) | (7 | ) | (51 | ) | (2 | ) | (37 | ) | (155 | ) | (239 | ) | ||||||||||||||||
Revisions
of prior estimates
|
(9 | ) | (223 | ) | 17 | (32 | ) | (3 | ) | (115 | ) | 5 | (370 | ) | ||||||||||||||||||
December
31, 2008
|
1,400 | 4,216 | 65 | 800 | 113 | 608 | 1,578 | 5,623 | ||||||||||||||||||||||||
Purchase
/(Disposal) of reserves
|
(3 | ) | - | - | - | 2 | 46 | (1 | ) | 46 | ||||||||||||||||||||||
Discoveries
and extensions
|
139 | 319 | 1 | 1 | - | 8 | 140 | 328 | ||||||||||||||||||||||||
Production
|
(162 | ) | (155 | ) | (8 | ) | (51 | ) | (16 | ) | (44 | ) | (186 | ) | (250 | ) | ||||||||||||||||
Revisions
of prior estimates
|
121 | (214 | ) | (4 | ) | 333 | 20 | 78 | 137 | 197 | ||||||||||||||||||||||
December
31, 2009
|
1,495 | 4,166 | 54 | 1,083 | 119 | 695 | 1,668 | 5,944 |
Enterprise’s
share of equity method investee
|
||||||||||||||||||||||||||||||||
December
31, 2008
|
2 | 23 | – | – | – | – | 2 | 23 | ||||||||||||||||||||||||
Purchase
of reserves
|
- | - | – | – | – | – | - | - | ||||||||||||||||||||||||
Discoveries
and extensions
|
- | - | – | – | – | – | - | - | ||||||||||||||||||||||||
Production
|
- | (4 | ) | – | – | – | – | - | (4 | ) | ||||||||||||||||||||||
Revisions
of prior estimates
|
- | (2 | ) | – | – | – | – | - | (2 | ) | ||||||||||||||||||||||
December
31, 2009
|
2 | 17 | – | – | – | – | 2 | 17 | ||||||||||||||||||||||||
Total
consolidated and equity
|
||||||||||||||||||||||||||||||||
interests
in reserves
|
||||||||||||||||||||||||||||||||
December
31, 2009
|
1,497 | 4,183 | 54 | 1,083 | 119 | 695 | 1,670 | 5,961 |
*
|
Included
in the proved reserves of 0.39 mmbls of oil and 134 bcf of natural gas,
representing 3.05691% working interest in the Tangguh LNG Project which
was sold to Talisman Energy Inc. in 2008.
|
(a)
|
Reserve
quantity information (continued)
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
|||||||||||||||||||||||||
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
|||||||||||||||||||||||||
Consolidated
entities
|
||||||||||||||||||||||||||||||||
December
31, 2007
|
620 | 1,563 | 50 | 194 | 16 | 436 | 686 | 2,193 | ||||||||||||||||||||||||
December
31, 2008
|
661 | 1,140 | 60 | 220 | 14 | 283 | 735 | 1,643 | ||||||||||||||||||||||||
December
31, 2009
|
761 | 1,516 | 51 | 487 | 90 | 289 | 902 | 2,292 | ||||||||||||||||||||||||
Enterprise’s
share of equity
|
||||||||||||||||||||||||||||||||
method
investee
|
||||||||||||||||||||||||||||||||
December
31, 2007
|
3 | 27 | – | – | – | – | 3 | 27 | ||||||||||||||||||||||||
December
31, 2008
|
2 | 23 | – | – | – | – | 2 | 23 | ||||||||||||||||||||||||
December
31, 2009
|
2 | 17 | – | – | – | – | 2 | 17 | ||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
|
Natural
gas
|
Oil
|
Natural
gas
|
||||||||||||||||||||||||
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
|||||||||||||||||||||||||
Consolidated
entities
|
||||||||||||||||||||||||||||||||
December
31, 2007
|
785 | 2,864 | 5 | 815 | 85 | 324 | 875 | 4,003 | ||||||||||||||||||||||||
December
31, 2008
|
739 | 3,076 | 5 | 580 | 99 | 325 | 843 | 3,980 | ||||||||||||||||||||||||
December
31, 2009
|
734 | 2,650 | 3 | 596 | 29 | 406 | 766 | 3,652 | ||||||||||||||||||||||||
Enterprise’s
share of equity
|
||||||||||||||||||||||||||||||||
method
investee
|
||||||||||||||||||||||||||||||||
December
31, 2007
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
December
31, 2008
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
December
31, 2009
|
– | – | – | – | – | – | – | – |
2007
|
2008
|
|||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||
Consolidated
entities
|
||||||||||||||||||||||||||||||||
Net
sales to customers
|
66,076,736 | 5,175,327 | 1,784,843 | 73,036,906 | 93,327,439 | 5,722,550 | 1,781,344 | 100,831,333 | ||||||||||||||||||||||||
Operating
expenses
|
(5,683,754 | ) | (1,978,596 | ) | (377,253 | ) | (8,039,603 | ) | (7,628,224 | ) | (1,930,306 | ) | (431,838 | ) | (9,990,368 | ) | ||||||||||||||||
Production
taxes
|
(3,497,440 | ) | - | - | (3,497,440 | ) | (4,889,272 | ) | - | - | (4,889,272 | ) | ||||||||||||||||||||
Exploration
|
(1,957,357 | ) | (130,279 | ) | (1,344,783 | ) | (3,432,419 | ) | (2,600,862 | ) | (95,684 | ) | (713,000 | ) | (3,409,546 | ) | ||||||||||||||||
Accretion
expense
|
(305,758 | ) | - | - | (305,758 | ) | (379,227 | ) | - | - | (379,227 | ) | ||||||||||||||||||||
Depreciation,
depletion
|
||||||||||||||||||||||||||||||||
and
amortization
|
||||||||||||||||||||||||||||||||
(including
dismantlement)
|
(6,720,808 | ) | (1,018,881 | ) | (196,481 | ) | (7,936,170 | ) | (8,792,636 | ) | (1,142,157 | ) | (122,872 | ) | (10,057,665 | ) | ||||||||||||||||
Special
oil gain levy
|
(6,837,213 | ) | - | - | (6,837,213 | ) | (16,238,234 | ) | - | - | (16,238,234 | ) | ||||||||||||||||||||
41,074,406 | 2,047,571 | (133,674 | ) | 42,988,303 | 52,798,984 | 2,554,403 | 513,634 | 55,867,021 | ||||||||||||||||||||||||
Income
tax expenses
|
(12,322,322 | ) | (883,015 | ) | (350,352 | ) | (13,555,689 | ) | (13,199,746 | ) | (1,101,586 | ) | (346,984 | ) | (14,648,316 | ) | ||||||||||||||||
Result
of operations
|
28,752,084 | 1,164,556 | (484,026 | ) | 29,432,614 | 39,599,238 | 1,452,817 | 166,650 | 41,218,705 | |||||||||||||||||||||||
Enterprise’s
share of equity
method investee
|
||||||||||||||||||||||||||||||||
Result
of operations
for
producing activities
|
195,875 | - | - | 195,875 | 250,388 | - | - | 250,388 |
2009
|
||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated
entities
|
Enterprise’s
share of equity method investee
|
Total
consolidated and equity method investee results of operations
for producing activities
|
||||||||||||||||||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||||||||||||
Net
sales to customers
|
71,337,711 | 4,512,854 | 8,063,814 | 83,914,379 | 347,277 | - | - | 347,277 | 71,684,988 | 4,512,854 | 8,063,814 | 84,261,656 | ||||||||||||||||||||||||||||||||||||
Operating
expenses
|
(9,294,653 | ) | (1,941,351 | ) | (1,254,359 | ) | (12,490,363 | ) | (117,802 | ) | - | - | (117,802 | ) | (9,412,455 | ) | (1,941,351 | ) | (1,254,359 | ) | (12,608,165 | ) | ||||||||||||||||||||||||||
Production
taxes
|
(3,647,153 | ) | - | - | (3,647,153 | ) | (12,441 | ) | - | - | (12,441 | ) | (3,659,594 | ) | - | - | (3,659,594 | ) | ||||||||||||||||||||||||||||||
Exploration
|
(2,503,688 | ) | (113,223 | ) | (616,772 | ) | (3,233,683 | ) | (24,969 | ) | - | - | (24,969 | ) | (2,528,657 | ) | (113,223 | ) | (616,772 | ) | (3,258,652 | ) | ||||||||||||||||||||||||||
Accretion
expense
|
(442,944 | ) | - | (23,495 | ) | (466,439 | ) | (3,103 | ) | - | - | (3,103 | ) | (446,047 | ) | - | (23,495 | ) | (469,542 | ) | ||||||||||||||||||||||||||||
Depreciation,
depletion
|
||||||||||||||||||||||||||||||||||||||||||||||||
and
amortization
|
||||||||||||||||||||||||||||||||||||||||||||||||
(including
dismantlement)
|
(11,502,378 | ) | (1,122,527 | ) | (3,317,997 | ) | (15,942,902 | ) | (64,680 | ) | - | - | (64,680 | ) | (11,567,058 | ) | (1,122,527 | ) | (3,317,997 | ) | (16,007,582 | ) | ||||||||||||||||||||||||||
Special
oil gain levy
|
(6,357,304 | ) | - | - | (6,357,304 | ) | - | - | - | - | (6,357,304 | ) | - | - | (6,357,304 | ) | ||||||||||||||||||||||||||||||||
37,589,591 | 1,335,753 | 2,851,191 | 41,776,535 | 124,282 | - | - | 124,282 | 37,713,873 | 1,335,753 | 2,851,191 | 41,900,817 | |||||||||||||||||||||||||||||||||||||
Income
tax expenses
|
(9,397,398 | ) | (576,044 | ) | (1,437,723 | ) | (11,411,165 | ) | (31,070 | ) | - | - | (31,070 | ) | (9,428,468 | ) | (576,044 | ) | (1,437,723 | ) | (11,442,235 | ) | ||||||||||||||||||||||||||
Result
of operations
|
28,192,193 | 759,709 | 1,413,468 | 30,365,370 | 93,212 | - | - | 93,212 | 28,285,405 | 759,709 | 1,413,468 | 30,458,582 |
2007 | 2008 | |||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||
Consolidated
entities:
|
||||||||||||||||||||||||||||||||
Proved
oil and gas properties
|
120,642,419 | 19,635,135 | 18,492,686 | 158,770,240 | 143,571,499 | 20,935,855 | 27,289,464 | 191,796,818 | ||||||||||||||||||||||||
Unproved
oil and gas
properties
|
1,080,870 | 60,606 | 13,034,069 | 14,175,545 | 1,982,529 | 958,136 | 8,718,150 | 11,658,815 | ||||||||||||||||||||||||
Accumulated
depreciation,
depletion and
amortization
|
(48,198,910 | ) | (5,951,246 | ) | (154,510 | ) | (54,304,666 | ) | (56,902,775 | ) | (8,261,424 | ) | (280,936 | ) | (65,445,135 | ) | ||||||||||||||||
Net
capitalized costs
|
73,524,379 | 13,744,495 | 31,372,245 | 118,641,119 | 88,651,253 | 13,632,567 | 35,726,678 | 138,010,498 | ||||||||||||||||||||||||
Enterprise’s
share of equity method investee
|
||||||||||||||||||||||||||||||||
Net
capitalized costs
|
509,187 | - | - | 509,187 | 539,669 | - | - | 539,669 |
2009
|
||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated
entities
|
Enterprise’s
share of equity method investee
|
Total
net
capitalized
costs of consolidated
and enterprise’s
share of equity
method
investee
|
||||||||||||||||||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||||||||||||
Proved
oil and gas properties
|
177,356,742 | 22,283,158 | 39,515,170 | 239,155,070 | 1,848,255 | - | - | 1,848,255 | 179,204,997 | 22,283,158 | 39,515,170 | 241,003,325 | ||||||||||||||||||||||||||||||||||||
Unproved
oil and gas properties
|
3,204,267 | 937,004 | 2,262,617 | 6,403,888 | - | - | - | - | 3,204,267 | 937,004 | 2,262,617 | 6,403,888 | ||||||||||||||||||||||||||||||||||||
Accumulated
depreciation,
depletion and
amortization
|
(67,695,170 | ) | (9,375,729 | ) | (3,512,065 | ) | (80,582,964 | ) | (1,364,872 | ) | - | - | (1,364,872 | ) | (69,060,042 | ) | (9,375,729 | ) | (3,512,065 | ) | (81,947,836 | ) | ||||||||||||||||||||||||||
Net
capitalized
costs
|
112,865,839 | 13,844,433 | 38,265,722 | 164,975,994 | 483,383 | - | - | 483,383 | 113,349,222 | 13,844,433 | 38,265,722 | 165,459,377 |
2007
|
2008
|
|||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||
Consolidated
entities
|
||||||||||||||||||||||||||||||||
Acquisition
costs:
|
||||||||||||||||||||||||||||||||
– Proved
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
– Unproved
|
- | - | - | - | - | 864,804 | 138,898 | 1,003,702 | ||||||||||||||||||||||||
Exploration
costs
|
3,956,784 | 362,495 | 1,787,799 | 6,107,078 | 5,459,087 | 160,112 | 757,231 | 6,376,430 | ||||||||||||||||||||||||
Development
costs*
|
17,912,945 | 2,559,692 | 6,102,474 | 26,575,111 | 22,296,503 | 2,541,662 | 6,264,866 | 31,103,031 | ||||||||||||||||||||||||
Total
costs incurred
|
21,869,729 | 2,922,187 | 7,890,273 | 32,682,189 | 27,755,590 | 3,566,578 | 7,160,995 | 38,483,163 | ||||||||||||||||||||||||
Investee’s cost
of property
acquisition, exploration,
and development
|
161,549 | - | - | 161,549 | 116,677 | - | - | 116,677 |
2009
|
||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated
entities
|
Enterprise’s
share of equity method investee
|
Total
cost incurred of consolidated
and enterprise’s
share of equity method investee
|
||||||||||||||||||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||||||||||||
Acquisition
costs:
|
||||||||||||||||||||||||||||||||||||||||||||||||
– Proved
|
- | - | 866,158 | 866,158 | - | - | - | - | - | - | 866,158 | 866,158 | ||||||||||||||||||||||||||||||||||||
–
Unproved
|
- | - | 150,663 | 150,663 | - | - | - | - | - | - | 150,663 | 150,663 | ||||||||||||||||||||||||||||||||||||
Exploration
costs
|
5,848,339 | 238,336 | 1,197,457 | 7,284,132 | 24,969 | - | - | 24,969 | 5,873,308 | 238,336 | 1,197,457 | 7,309,101 | ||||||||||||||||||||||||||||||||||||
Development
costs*
|
32,960,214 | 1,376,432 | 3,667,412 | 38,004,058 | 8,394 | - | - | 8,394 | 32,968,608 | 1,376,432 | 3,667,412 | 38,012,452 | ||||||||||||||||||||||||||||||||||||
Total
costs incurred
|
38,808,553 | 1,614,768 | 5,881,690 | 46,305,011 | 33,363 | - | - | 33,363 | 38,841,916 | 1,614,768 | 5,881,690 | 46,338,374 |
|
*
|
The
development costs include estimated future dismantlement costs of
dismantling offshore oil platforms and gas
properties.
|
2007
|
2008
|
|||||||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||
Note
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||||||||||
Consolidated
entities
|
||||||||||||||||||||||||||||||||||||
Future
cash inflows
|
(1) | 995,962,772 | 67,457,543 | 88,529,648 | 1,151,949,963 | 428,460,753 | 39,055,645 | 41,535,217 | 509,051,615 | |||||||||||||||||||||||||||
Future
production costs
|
(341,660,401 | ) | (25,434,120 | ) | (17,669,682 | ) | (384,764,203 | ) | (135,861,828 | ) | (20,139,037 | ) | (13,671,455 | ) | (169,672,320 | ) | ||||||||||||||||||||
Future
development costs
|
(2) | (85,414,711 | ) | (10,640,713 | ) | (15,636,029 | ) | (111,691,453 | ) | (96,122,573 | ) | (6,926,997 | ) | (8,784,935 | ) | (111,834,505 | ) | |||||||||||||||||||
Future
income taxes
|
(128,253,725 | ) | (11,005,945 | ) | (13,731,732 | ) | (152,991,402 | ) | (31,741,475 | ) | (2,521,318 | ) | (1,852,744 | ) | (36,115,537 | ) | ||||||||||||||||||||
Future
net cash flows
|
(3) | 440,633,935 | 20,376,765 | 41,492,205 | 502,502,905 | 164,734,877 | 9,468,293 | 17,226,083 | 191,429,253 | |||||||||||||||||||||||||||
10%
discount factor
|
(160,975,012 | ) | (9,217,306 | ) | (18,384,252 | ) | (188,576,570 | ) | (68,489,102 | ) | (4,474,890 | ) | (7,188,751 | ) | (80,152,743 | ) | ||||||||||||||||||||
Standardized
measure of discounted future net cash flows
|
279,658,923 | 11,159,459 | 23,107,953 | 313,926,334 | 96,245,775 | 4,993,403 | 10,037,332 | 111,276,510 | ||||||||||||||||||||||||||||
Enterprise’s
share of equity method
investee
|
||||||||||||||||||||||||||||||||||||
Standardized
measure of discounted future net
cash flows
|
1,271,780 | - | - | 1,271,780 | 696,618 | - | - | 696,618 |
2009
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated
entities
|
Enterprise’s
share of equity method investee
|
Total
consolidated and
equity method investee interests in the standardized measure of discounted
future net cash flows
|
||||||||||||||||||||||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||||||||||||||
Note
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||||||||||||||||||||||
Future
cash inflows
|
(1) | 701,601,954 | 45,538,229 | 62,120,690 | 809,260,873 | 1,292,021 | - | - | 1,292,021 | 702,893,975 | 45,538,229 | 62,120,690 | 810,552,894 | |||||||||||||||||||||||||||||||||||||||
Future
production costs
|
(207,539,062 | ) | (18,634,540 | ) | (16,310,807 | ) | (242,484,409 | ) | (656,468 | ) | - | - | (656,468 | ) | (208,195,530 | ) | (18,634,540 | ) | (16,310,807 | ) | (243,140,877 | ) | ||||||||||||||||||||||||||||||
Future
development costs
|
(2) | (107,067,740 | ) | (20,036,178 | ) | (9,901,826 | ) | (137,005,744 | ) | (156,203 | ) | - | - | (156,203 | ) | (107,223,943 | ) | (20,036,178 | ) | (9,901,826 | ) | (137,161,947 | ) | |||||||||||||||||||||||||||||
Future
income taxes
|
(74,085,808 | ) | (1,479,611 | ) | (6,689,712 | ) | (82,255,131 | ) | (42,572 | ) | - | - | (42,572 | ) | (74,128,380 | ) | (1,479,611 | ) | (6,689,712 | ) | (82,297,703 | ) | ||||||||||||||||||||||||||||||
Future
net cash flows
|
(3) | 312,909,344 | 5,387,900 | 29,218,345 | 347,515,589 | 436,778 | - | - | 436,778 | 313,346,122 | 5,387,900 | 29,218,345 | 347,952,367 | |||||||||||||||||||||||||||||||||||||||
10%
discount
factor
|
(112,142,779 | ) | (1,853,805 | ) | (7,269,020 | ) | (121,265,604 | ) | (23,447 | ) | - | - | (23,447 | ) | (112,166,226 | ) | (1,853,805 | ) | (7,269,020 | ) | (121,289,051 | ) | ||||||||||||||||||||||||||||||
Standardized
measure of discounted future net cash
flows |
200,766,565 | 3,534,095 | 21,949,325 | 226,249,985 | 413,331 | - | - | 413,331 | 201,179,896 | 3,534,095 | 21,949,325 | 226,663,316 |
|
(1)
|
Future
cash flows consist of the Group’s
100% interest in the independent oil and gas properties and the
Group’s
participating
interest in
the properties under production sharing contracts in the PRC less (i) an
adjustment for the royalties payable to the PRC government and share oil
payable to the PRC government under production sharing contracts and (ii)
an adjustment for
production allocable to foreign partners under the PRC production sharing
contracts for exploration costs attributable to the Group’s
participating interest, plus
its participating interest in properties or properties
covered under production sharing contracts
in Indonesia,
Australia,
Nigeria, Trinidad
& Tobago, less
adjustments,
if any, of
share oil attributable to the host government
and the domestic market obligation.
|
|
(2)
|
Future
development costs include the estimated costs of drilling future
development
wells and building the production
platforms.
|
|
(3)
|
Future
net cash flows have been prepared taking into consideration estimated
future dismantlement costs of dismantling offshore oil platforms and gas
properties.
|
|
Changes
in the standardized
measure of discounted future net cash
flows:
|
2007
|
2008
|
|||||||
Consolidated
|
Consolidated
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Standardized
measure, beginning of year
|
196,614,325 | 313,926,334 | ||||||
Sales
of production, net of royalties and production
costs
|
(61,560,825 | ) | (85,926,542 | ) | ||||
Net
change in prices, net of royalties and production
costs
|
147,976,255 | (180,109,420 | ) | |||||
Extensions
discoveries and improved recovery, net of related future costs
|
44,896,861 | 16,211,871 | ||||||
Change
in estimated future development costs
|
(32,127,867 | ) | (20,618,379 | ) | ||||
Development
costs incurred during the year
|
24,858,355 | 28,181,961 | ||||||
Revisions
in quantity estimates
|
4,893,538 | (4,466,372 | ) | |||||
Accretion
of discount
|
25,061,537 | 38,268,027 | ||||||
Net
change in income taxes
|
(28,376,275 | ) | 68,114,626 | |||||
Purchase/(Disposal)
of properties
|
- | (1,142,744 | ) | |||||
Changes
in timing and other
|
(8,309,570 | ) | (61,162,852 | ) | ||||
Standardized
measure, end of year
|
313,926,334 | 111,276,510 |
2009
|
||||||||||||
Consolidated Total |
Equity
share of equity method
invetee
|
Consolidated
and equity
share of equity method
invetee
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Standardized
measure, beginning of year
|
111,276,510 | 696,618 | 111,973,128 | |||||||||
Sales
of production, net of royalties
and production costs
|
(67,776,863 | ) | (214,637 | ) | (67,991,500 | ) | ||||||
Net
change in prices, net of royalties and production
costs
|
142,949,041 | (130,989 | ) | 142,818,052 | ||||||||
Extensions
discoveries and improved recovery, net of related future
costs
|
28,003,616 | - | 28,003,616 | |||||||||
Change
in estimated future development costs
|
(39,191,345 | ) | (58,962 | ) | (39,250,307 | ) | ||||||
Development
costs incurred during the year
|
34,950,769 | 54,113 | 35,004,882 | |||||||||
Revisions
in quantity estimates
|
20,810,699 | (67,297 | ) | 20,743,402 | ||||||||
Accretion
of discount
|
13,199,108 | 81,539 | 13,280,647 | |||||||||
Net
change in income taxes
|
(32,595,979 | ) | 79,138 | (32,516,841 | ) | |||||||
Purchase/(Disposal)
of properties
|
267,801 | - | 267,801 | |||||||||
Changes
in timing and other
|
14,356,628 | (26,192 | ) | 14,330,436 | ||||||||
Standardized
measure, end of year
|
226,249,985 | 413,331 | 226,663,316 | |||||||||