Issuer: |
Peabody Energy Corporation (NYSE symbol: BTU) | |
Securities: |
4.75% convertible junior subordinated debentures due 2066 | |
Aggregate Principal Amount: |
$675,000,000 (plus up to an additional $75,000,000 principal | |
amount pursuant to the option we have granted to the | ||
underwriters to cover overallotments) | ||
Principal Amount per Debenture: |
$1,000 | |
Coupon Rate: |
4.75%, subject to deferral | |
Interest Payment Dates: |
June 15 and December 15 of each year, beginning June 15, 2007 | |
Interest Deferral Feature: |
Optional and mandatory deferral features described in the | |
preliminary prospectus supplement | ||
Ranking: |
Junior to all existing and future senior and subordinated | |
debt, except for any future debt that by its terms ranks | ||
equal or junior | ||
Legal Format: |
SEC-registered | |
CUSIP/ISIN: |
704549 AG 9/US704549AG98 | |
Ratings(1): |
Moodys: Ba2 | |
Standard & Poors: B | ||
Fitch: BB- | ||
Trade Date: |
December 14, 2006 | |
Settlement Date: (T+4): |
December 20, 2006 | |
Final Maturity Date: |
December 15, 2066 | |
Scheduled Maturity Date: |
The issuer will use commercially reasonable efforts to raise | |
sufficient net proceeds from the issuance of qualifying | ||
capital securities to repay the principal amount and accrued | ||
and unpaid interest on December 15, 2041 | ||
Holders Conversion Rights: |
In whole or in part, at any time on or prior to December 15, | |
2036 upon the satisfaction of one or more of the conditions | ||
described in the preliminary prospectus supplement | ||
In whole or in part, at any time after December 15, 2036 to | ||
(and including) December 15, 2041, irrespective of the | ||
conditions applicable prior to December 15, 2036 | ||
None after December 15, 2041 |
1
Conversion Consideration: |
For conversion either following a notice of redemption or | |
upon a non-stock change of control, cash equal to the | ||
principal amount, cash equal to any deferred interest and, | ||
if the conversion value is greater than the principal | ||
amount, the net shares | ||
For conversion other than following a notice of redemption | ||
or upon a non-stock change of control, perpetual preferred | ||
stock with a liquidation preference equal to principal | ||
amount, accumulated dividends equal to any deferred interest | ||
and, if the conversion value is greater than the principal | ||
amount, the net shares | ||
Net Shares: |
The net shares shall equal the sum of the daily share | |
amounts for each of the 20 consecutive trading days during | ||
the conversion reference period (as described in the | ||
preliminary prospectus supplement) | ||
Preferred Stock Dividend Rate: |
3.0875% (65% of the coupon rate), subject to reset following | |
any remarketing | ||
Conversion Rate: |
16.1421 shares of common stock per $1,000 principal amount | |
of convertible debentures, or an initial conversion price of | ||
approximately $61.95 per share | ||
Conversion Premium: |
40% (based on a reference price of $44.25 per common share) | |
Conversion Make-Whole: |
Upon the occurrence of a non-stock change of control on or | |
prior to December 20, 2036, the conversion rate may be | ||
increased by a number of additional shares determined based | ||
on the price paid per share of common stock in the | ||
transaction constituting a non-stock change of control and | ||
the effective date of such transaction, according to the | ||
following table: |
Stock Price | ||||||||||||||||||||||||||||||||||||||||||||
$44.25 | $50.00 | $61.95 | $70.00 | $80.00 | $90.00 | $100.00 | $150.00 | $200.00 | $250.00 | $300.00 | ||||||||||||||||||||||||||||||||||
Effective Date |
||||||||||||||||||||||||||||||||||||||||||||
December 20, 2006 |
6.4567 | 5.3046 | 3.7514 | 3.0841 | 2.4995 | 2.0869 | 1.7842 | 1.0135 | 0.6903 | 0.5082 | 0.3898 | |||||||||||||||||||||||||||||||||
December 15, 2007 |
6.4567 | 5.0169 | 3.4396 | 2.7747 | 2.2044 | 1.8121 | 1.5315 | 0.8524 | 0.5813 | 0.4298 | 0.3311 | |||||||||||||||||||||||||||||||||
December 15, 2008 |
6.4567 | 4.6806 | 3.0657 | 2.4003 | 1.8461 | 1.4792 | 1.2272 | 0.6639 | 0.4544 | 0.3377 | 0.2613 | |||||||||||||||||||||||||||||||||
December 15, 2009 |
6.4567 | 4.3532 | 2.6590 | 1.9771 | 1.4323 | 1.0938 | 0.8770 | 0.4565 | 0.3154 | 0.2358 | 0.1832 | |||||||||||||||||||||||||||||||||
December 15, 2010 |
6.4567 | 4.1037 | 2.2414 | 1.4958 | 0.9368 | 0.6315 | 0.4667 | 0.2344 | 0.1649 | 0.1239 | 0.0966 | |||||||||||||||||||||||||||||||||
December 15, 2011 |
6.4567 | 4.0340 | 1.9783 | 0.9928 | 0.0443 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||||
December 15, 2012 |
6.4567 | 4.0195 | 1.9700 | 0.9883 | 0.0441 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||||
December 15, 2013 |
6.4567 | 4.0074 | 1.9627 | 0.9843 | 0.0439 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||||
December 15, 2014 |
6.4567 | 3.9967 | 1.9557 | 0.9803 | 0.0437 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||||
December 15, 2015 |
6.4567 | 3.9896 | 1.9504 | 0.9772 | 0.0436 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||||
December 15, 2016 |
6.4567 | 3.9853 | 1.9448 | 0.9730 | 0.0433 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||||
December 15, 2021 |
6.4567 | 4.0519 | 1.9726 | 0.9859 | 0.0439 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||||
December 15, 2026 |
6.4567 | 4.1903 | 2.0336 | 1.0147 | 0.0451 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||||
December 15, 2031 |
6.4567 | 4.3221 | 2.0831 | 1.0360 | 0.0459 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||||
December 20, 2036 |
6.4567 | 4.4722 | 2.1236 | 1.0508 | 0.0464 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
2
Notwithstanding the foregoing, in no event will the total | ||
number of common shares issuable upon conversion exceed | ||
22.5988 per $1,000 principal amount | ||
Call Feature: |
None prior to December 20, 2011 | |
Between December 20, 2011 and December 19, 2036, in whole or | ||
in part, at the par redemption price, if for at least 20 | ||
trading days within the 30 consecutive trading days | ||
immediately prior to the call notice date, the closing sale | ||
price of the issuers common stock has exceeded 130% of the | ||
then prevailing conversion price | ||
On or after December 20, 2036, in whole or in part, at the | ||
par redemption price, irrespective of the above condition | ||
Par Redemption Price: |
100% of the principal amount, plus accrued and unpaid interest | |
Initial Price to Public: |
100% of the principal amount of the securities, plus accrued | |
interest, if any, from December 20, 2006 | ||
Issuer Proceeds before Expenses: |
$658,912,500 | |
Joint Bookrunners: |
Lehman Brothers Inc., Morgan Stanley & Co. Incorporated and | |
Citigroup Global Markets Inc. |
3