e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Form
10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
March 31, 2008
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File Number
000-51205
DISCOVERY HOLDING
COMPANY
(Exact name of Registrant as
specified in its charter)
|
|
|
State of Delaware
|
|
20-2471174
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
12300 Liberty Boulevard
|
|
|
Englewood, Colorado
|
|
80112
|
(Address of principal executive
offices)
|
|
(Zip Code)
|
Registrants telephone number, including area code:
(720) 875-4000
Indicate by check mark whether the Registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
Registrant was required to file such reports) and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer þ
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the Registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The number of outstanding shares of Discovery Holding
Companys common stock as of April 30, 2008 was:
Series A
common stock 268,091,082 shares; and
Series B common stock 13,138,236 shares.
TABLE OF CONTENTS
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Condensed
Consolidated Balance Sheets
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
222,577
|
|
|
|
209,449
|
|
Trade receivables, net
|
|
|
172,624
|
|
|
|
144,342
|
|
Prepaid expenses
|
|
|
15,324
|
|
|
|
14,815
|
|
Other current assets
|
|
|
3,752
|
|
|
|
3,101
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
414,277
|
|
|
|
371,707
|
|
Investments in marketable securities
|
|
|
|
|
|
|
23,545
|
|
Investment in Discovery Communications Holding, LLC
(Discovery) (note 6)
|
|
|
3,330,030
|
|
|
|
3,271,553
|
|
Property and equipment, net
|
|
|
262,744
|
|
|
|
269,742
|
|
Goodwill (note 5)
|
|
|
1,909,823
|
|
|
|
1,909,823
|
|
Other assets, net
|
|
|
18,964
|
|
|
|
19,382
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
5,935,838
|
|
|
|
5,865,752
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
48,555
|
|
|
|
26,298
|
|
Accrued payroll and related liabilities
|
|
|
22,839
|
|
|
|
26,127
|
|
Other accrued liabilities
|
|
|
42,536
|
|
|
|
42,761
|
|
Deferred revenue
|
|
|
23,472
|
|
|
|
24,951
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
137,402
|
|
|
|
120,137
|
|
Deferred income tax liabilities
|
|
|
1,252,033
|
|
|
|
1,228,942
|
|
Other liabilities
|
|
|
21,830
|
|
|
|
22,352
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,411,265
|
|
|
|
1,371,431
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (note 8)
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value. Authorized
50,000,000 shares; no shares issued
|
|
|
|
|
|
|
|
|
Series A common stock, $.01 par value. Authorized
600,000,000 shares; issued and outstanding
269,180,104 shares at March 31, 2008 and
269,159,928 shares at December 31, 2007
|
|
|
2,692
|
|
|
|
2,691
|
|
Series B common stock, $.01 par value. Authorized
50,000,000 shares; issued and outstanding
11,869,696 shares at March 31, 2008 and
December 31, 2007
|
|
|
119
|
|
|
|
119
|
|
Series C common stock, $.01 par value. Authorized
600,000,000 shares; no shares issued
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
5,728,701
|
|
|
|
5,728,213
|
|
Accumulated deficit
|
|
|
(1,219,492
|
)
|
|
|
(1,253,483
|
)
|
Accumulated other comprehensive earnings
|
|
|
12,553
|
|
|
|
16,781
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
4,524,573
|
|
|
|
4,494,321
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
5,935,838
|
|
|
|
5,865,752
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
I-1
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Condensed
Consolidated Statements of Operations and Comprehensive
Earnings
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands, except per share amounts
|
|
|
Net revenue
|
|
$
|
189,305
|
|
|
|
173,882
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
138,060
|
|
|
|
121,542
|
|
Selling, general, and administrative, including stock-based
compensation (notes 3 and 9)
|
|
|
41,155
|
|
|
|
38,004
|
|
Restructuring and other charges
|
|
|
1,257
|
|
|
|
|
|
Gain on sale of operating assets
|
|
|
(78
|
)
|
|
|
(34
|
)
|
Depreciation and amortization
|
|
|
16,540
|
|
|
|
15,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196,934
|
|
|
|
175,083
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(7,629
|
)
|
|
|
(1,201
|
)
|
Other income:
|
|
|
|
|
|
|
|
|
Share of earnings of Discovery (note 6)
|
|
|
66,402
|
|
|
|
21,557
|
|
Other income, net
|
|
|
1,684
|
|
|
|
9,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,086
|
|
|
|
30,854
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
60,457
|
|
|
|
29,653
|
|
Income tax expense
|
|
|
(26,466
|
)
|
|
|
(9,189
|
)
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
33,991
|
|
|
|
20,464
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive earnings (loss), net of taxes:
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
4,009
|
|
|
|
1,354
|
|
Unrealized holding gains (losses) arising during the period
|
|
|
(8,237
|
)
|
|
|
456
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive earnings (loss)
|
|
|
(4,228
|
)
|
|
|
1,810
|
|
|
|
|
|
|
|
|
|
|
Comprehensive earnings
|
|
$
|
29,763
|
|
|
|
22,274
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per common share
Series A and Series B (note 4)
|
|
$
|
.12
|
|
|
|
.07
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
I-2
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
33,991
|
|
|
|
20,464
|
|
Adjustments to reconcile net earnings to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
16,540
|
|
|
|
15,571
|
|
Stock-based compensation
|
|
|
(116
|
)
|
|
|
966
|
|
Share of earnings of Discovery
|
|
|
(66,402
|
)
|
|
|
(21,557
|
)
|
Gain on lease buyout
|
|
|
|
|
|
|
(6,992
|
)
|
Deferred income tax expense
|
|
|
25,754
|
|
|
|
8,508
|
|
Other non-cash credits, net
|
|
|
(502
|
)
|
|
|
(487
|
)
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
(28,048
|
)
|
|
|
(1,082
|
)
|
Prepaid expenses and other current assets
|
|
|
(1,157
|
)
|
|
|
(1,197
|
)
|
Payables and other liabilities
|
|
|
17,769
|
|
|
|
(11,629
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
(2,171
|
)
|
|
|
2,565
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(8,552
|
)
|
|
|
(13,407
|
)
|
Cash proceeds from lease buyout
|
|
|
|
|
|
|
7,138
|
|
Net sales (purchases) of marketable securities
|
|
|
23,545
|
|
|
|
(665
|
)
|
Other investing activities, net
|
|
|
145
|
|
|
|
90
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
15,138
|
|
|
|
(6,844
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Net cash from option exercises
|
|
|
329
|
|
|
|
|
|
Other financing activities, net
|
|
|
(168
|
)
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
161
|
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
13,128
|
|
|
|
(4,298
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
209,449
|
|
|
|
154,775
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
222,577
|
|
|
|
150,477
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
I-3
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders Equity
Three months ended March 31, 2008
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
|
Preferred
|
|
|
Common stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
|
Stock
|
|
|
Series A
|
|
|
Series B
|
|
|
Series C
|
|
|
Capital
|
|
|
Deficit
|
|
|
Earnings
|
|
|
Equity
|
|
|
|
amounts in thousands
|
|
|
Balance at January 1, 2008
|
|
$
|
|
|
|
|
2,691
|
|
|
|
119
|
|
|
|
|
|
|
|
5,728,213
|
|
|
|
(1,253,483
|
)
|
|
|
16,781
|
|
|
|
4,494,321
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,991
|
|
|
|
|
|
|
|
33,991
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,228
|
)
|
|
|
(4,228
|
)
|
Stock compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160
|
|
|
|
|
|
|
|
|
|
|
|
160
|
|
Stock option exercises
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
328
|
|
|
|
|
|
|
|
|
|
|
|
329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2008
|
|
$
|
|
|
|
|
2,692
|
|
|
|
119
|
|
|
|
|
|
|
|
5,728,701
|
|
|
|
(1,219,492
|
)
|
|
|
12,553
|
|
|
|
4,524,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
I-4
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
March 31, 2008
(unaudited)
|
|
(1)
|
Basis of
Presentation
|
The accompanying condensed consolidated financial statements
include the accounts of Discovery Holding Company and its
consolidated subsidiaries (DHC or the
Company). DHCs two wholly-owned operating
subsidiaries are Ascent Media Group, LLC (Ascent
Media) and Ascent Media CANS, LLC (dba AccentHealth)
(AccentHealth). DHC also has a
662/3%
ownership interest in Discovery, previously a 50% interest
through May 14, 2007, which it accounts for as an equity
method investment (see note 6). All significant
intercompany accounts and transactions have been eliminated in
consolidation.
Ascent Media is comprised of two operating segments. Ascent
Medias creative services group provides services necessary
to complete the creation of original content, including feature
films, mini-series, television shows, television commercials,
music videos, promotional and identity campaigns, and corporate
communications programming. The group manipulates or enhances
original visual images or audio captured in principal
photography and creates new three dimensional images, animation
sequences, or sound effects. In addition, the creative services
group provides a full complement of facilities and services
necessary to optimize, archive, manage, and repurpose completed
media assets for global distribution via freight, satellite,
fiber and the Internet. The network services group provides the
facilities and services necessary to assemble and distribute
programming content for cable and broadcast networks via fiber,
satellite and the Internet to programming providers in North
America, Europe and Asia. Additionally, the network services
group provides systems integration, design, consulting,
engineering and project management services.
AccentHealth operates an advertising-supported captive audience
television network in doctor office waiting rooms nationwide,
and is included as part of the network services group for
financial reporting purposes.
Discovery is a leading global media and entertainment company
that provides original and purchased programming across multiple
platforms in the United States and more than 170 other
countries, including television networks offering customized
programming in 35 languages. Discovery also develops and
sells consumer and educational products and services in the
United States and internationally, and owns and operates a
diversified portfolio of website properties and other digital
services.
The accompanying interim condensed consolidated financial
statements are unaudited but, in the opinion of management,
reflect all adjustments (consisting of normal recurring
accruals) necessary for a fair presentation of the results for
such periods. The results of operations for any interim period
are not necessarily indicative of results for the full year.
These condensed consolidated financial statements should be read
in conjunction with the Companys consolidated financial
statements and notes thereto included in its Annual Report on
Form 10-K,
as amended, for the year ended December 31, 2007.
The preparation of financial statements in conformity with
U.S. generally accepted accounting principles
(GAAP) requires management to make estimates and
assumptions that affect the reported amounts of revenue and
expenses for each reporting period. The significant estimates
made in preparation of the Companys condensed consolidated
financial statements primarily relate to valuation of goodwill,
other intangible assets, long-lived assets, deferred tax assets,
and the amount of the allowance for doubtful accounts. Actual
results could differ from the estimates upon which the carrying
values were based.
I-5
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
|
|
(2)
|
Newhouse
Transaction and Ascent Spin Off
|
In December 2007, DHC announced that it had signed a non-binding
letter of intent with Advance/Newhouse Programming Partnership
(Advance/Newhouse) to combine their respective
stakes in Discovery. As currently contemplated by the
non-binding letter of intent, the transaction, if completed,
would involve the following steps:
|
|
|
|
|
DHC will spin-off to its shareholders a wholly-owned subsidiary
holding substantially all of DHCs cash, AccentHealth and
Ascent Media, except for those businesses of Ascent Media that
provide sound, music, mixing, sound effects and other related
services (the Ascent Media Spin Off);
|
|
|
|
Immediately following the Ascent Media Spin Off, DHC will
combine with a new holding company (New DHC),
and DHCs existing shareholders will receive shares of
common stock of New DHC;
|
|
|
|
As part of this transaction, Advance/Newhouse will contribute
its interests in Discovery and Animal Planet to New DHC in
exchange for preferred stock of New DHC that, immediately after
the closing of the transactions, will be convertible at any time
into shares initially representing one-third of the outstanding
shares of common stock of New DHC on an as-converted basis. The
preferred stock held by Advance/Newhouse will entitle it to
elect three members to New DHCs board of directors
and to exercise approval rights with respect to the taking of
specified actions by New DHC and Discovery.
|
Although no assurance can be given, consummation of this
transaction is expected in the third quarter of 2008. The Ascent
Media Spin Off was approved in connection with the proposed
transaction between DHC and Advance/Newhouse, and it is a
condition of the Ascent Media Spin Off that the agreement
between DHC and Advance/Newhouse be in effect and that all
conditions precedent to that transaction (other than the Ascent
Media Spin Off) shall have been satisfied.
It is currently expected that the Ascent Media Spin Off will be
effected for federal income tax purposes as a tax-free
distribution to DHCs shareholders and be accounted for at
historical cost due to the pro rata nature of the distribution.
Subsequent to the completion of the Ascent Media Spin Off, the
historical results of operations of Ascent Media prior to the
Ascent Media Spin Off will be included in discontinued
operations in DHCs consolidated financial statements. The
acquisition of Advance/Newhouses interests in Discovery
and Animal Planet will result in New DHC owning 100% of
Discovery, and accordingly, New DHC will consolidate
Discoverys financial position and results of operations
effective with the closing of the transaction. Pursuant to FASB
Technical
Bulletin 85-5,
the contribution of interests to New DHC will be treated as a
non-substantive merger, and therefore, interests will be
recorded at carry over basis.
|
|
(3)
|
Stock
Options and Other Long-Term Incentive Compensation
|
Stock
Options
The Company records stock-based compensation for all stock
incentive awards held by DHCs and its subsidiaries
employees. The majority of these stock incentive awards were
issued on or prior to DHCs spin off from Liberty Media
Corporation (Liberty) on July 21, 2005 (the
2005 Spin Off). Stock option grants have also been
issued to non-employee directors of DHC and to the president of
DHC subsequent to that date. For the three months ended
March 31, 2008 and 2007, stock-based compensation related
to these awards was $160,000 and $137,000, respectively.
I-6
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
As of March 31, 2008, the following DHC options were
outstanding and vested:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|
|
|
|
Average
|
|
|
|
Average
|
|
|
DHC
|
|
Exercise
|
|
DHC
|
|
Exercise
|
|
|
Series A
|
|
Price
|
|
Series B
|
|
Price
|
|
Outstanding
|
|
|
1,132,036
|
|
|
$
|
15.31
|
|
|
|
2,996,525
|
|
|
$
|
18.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable
|
|
|
908,002
|
|
|
$
|
15.45
|
|
|
|
2,936,525
|
|
|
$
|
18.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2008, the total compensation cost related
to unvested equity awards was $379,000. Such amount will be
recognized in the Companys consolidated statements of
operations over a weighted average period of approximately
1.1 years.
2006
Ascent Media Long-Term Incentive Plan
Effective August 3, 2006, Ascent Media adopted its 2006
Long-Term Incentive Plan (the 2006 Plan). The 2006
Plan provides the terms and conditions for the grant of, and
payment with respect to, Phantom Appreciation Rights
(PARs) granted to certain officers and other key
personnel of Ascent Media. The value of a single PAR
(PAR Value) is equal to the positive amount (if
any) of (a) the sum of (i) 6% of cumulative free cash
flow (as defined in the 2006 Plan) over a period of up to six
years, divided by 500,000; plus (ii) the calculated value
of Ascent Media, based on a formula set forth in the 2006 Plan,
divided by 10,000,000; over (b) a baseline value determined
at the time of grant. The 2006 Plan is administered by a
committee that consists of two individuals appointed by DHC.
Grants are determined by the committee, with the first grant
occurring on August 3, 2006. The maximum number of PARs
that may be granted under the 2006 Plan is 500,000, and there
were 483,500 PARs granted as of March 31, 2008. The PARs
vest quarterly over a three year period, and are payable on
March 31, 2012 (or, if earlier, on the six-month
anniversary of a grantees termination of employment
without cause). Ascent Media records a liability and a charge to
expense based on the PAR Value and percent vested at each
reporting period.
|
|
(4)
|
Earnings
Per Common Share Series A and
Series B
|
Basic earnings per common share (EPS) is computed by
dividing net earnings by the weighted average number of common
shares outstanding for the period. The weighted average number
of shares outstanding for the three months ended March 31,
2008 and 2007 is 281,044,000 and 280,222,000, respectively.
Dilutive EPS presents the dilutive effect on a per share basis
of potential common shares as if they had been converted at the
beginning of the periods presented. Due to the relative
insignificance of the dilutive securities in 2008 and 2007,
their inclusion does not impact the EPS amount as reported in
the accompanying condensed consolidated statements of operations.
Goodwill is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
Creative Services group
|
|
$
|
106,599
|
|
|
|
106,599
|
|
Network Services group
|
|
|
32,224
|
|
|
|
32,224
|
|
Discovery
|
|
|
1,771,000
|
|
|
|
1,771,000
|
|
|
|
|
|
|
|
|
|
|
Total goodwill
|
|
$
|
1,909,823
|
|
|
|
1,909,823
|
|
|
|
|
|
|
|
|
|
|
GAAP requires companies to allocate enterprise-level goodwill to
all reporting units, including equity method investments.
Accordingly, the Company has allocated $1,771,000,000 of
enterprise-level goodwill to its investment
I-7
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
in Discovery. This allocation is performed for goodwill
impairment testing purposes only and does not change the
reported carrying value of the investment. However, to the
extent that all or a portion of an equity method investment is
disposed of in the future, the allocated portion of goodwill
will be relieved and included in the calculation of the gain or
loss on disposal.
In September 2006, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards
(SFAS) No. 157, Fair Value
Measurements (SFAS 157).
SFAS 157 defines fair value, establishes a framework for
measuring fair value under GAAP, and expands disclosures about
fair value measurements. SFAS 157 was effective for
financial statements issued for fiscal years and interim periods
beginning after November 15, 2007. However, the effective
date of SFAS 157 has been deferred to fiscal years
beginning after November 15, 2008 and interim periods
within those years, and DHC has elected the deferral provision,
as it relates to fair value measurement requirements for
(i) nonfinancial assets and liabilities that are not
remeasured at fair value on a recurring basis (e.g. asset
retirement obligations, restructuring liabilities and assets and
liabilities acquired in business combinations) and
(ii) fair value measurements required for impairments under
SFAS No. 142, Goodwill and Other Intangible
Assets and SFAS No. 144, Accounting
for the Impairment or Disposal of Long-Lived Assets.
|
|
(6)
|
Investment
in Discovery
|
Discovery was formed in the second quarter of 2007 as part of a
restructuring (the DCI Restructuring) completed by
Discovery Communications, Inc. (DCI). In the DCI
Restructuring, DCI became a wholly-owned subsidiary of
Discovery, and the former shareholders of DCI, including DHC,
became members of Discovery. Discovery is the successor
reporting entity to DCI. In connection with the DCI
Restructuring, Discovery applied pushdown accounting
and each shareholders basis in DCI as of May 14, 2007
has been pushed down to Discovery. The result was
$4.3 billion in goodwill being recorded by Discovery. Since
goodwill is not amortizable, there is no current income
statement impact for this change in basis.
Discovery is a leading global media and entertainment company
that provides original and purchased programming across multiple
platforms in the United States and more than 170 other
countries, including television networks offering customized
programming in 35 languages. Discovery also develops and
sells consumer and educational products and services in the
United States and internationally, and owns and operates a
diversified portfolio of website properties and other digital
services.
On May 14, 2007, Discovery and Cox Communications Holdings,
Inc. (Cox) completed an exchange of Coxs 25%
ownership interest in Discovery for all of the capital stock of
a subsidiary of Discovery that held Travel Channel,
travelchannel.com and approximately $1.3 billion in cash
(the Cox Transaction). Discovery raised the cash
component through additional debt financing, and retired the
membership interest previously owned by Cox. Upon completion of
this transaction, DHC owns a
662/3%
interest in Discovery and Advance/Newhouse owns a
331/3%
interest in Discovery.
In connection with the Cox Transaction, DHC reallocated its
excess basis related to its investment in Discovery. Such
allocation process was completed in the first quarter of 2008
and resulted in approximately 48% of the excess basis created by
the Cox Transaction being allocated to intangible assets with
determinable useful lives. Amortization of such intangible
assets aggregated $3,744,000 (net of related taxes) for the
three months ended March 31, 2008 and is included in
DHCs share of earnings of Discovery.
DHC continues to account for its investment in Discovery using
the equity method of accounting due to governance rights
possessed by Advance/Newhouse which restrict DHCs ability
to control Discovery. From January 1, 2007 through
May 14, 2007, DHC recorded its 50% share of the earnings of
DCI. Subsequent to May 14, 2007, DHC has recorded its
662/3%
share of the earnings of Discovery.
DHC does not have access to the cash Discovery generates from
its operations, unless Discovery makes a distribution with
respect to its membership interests or makes other payments or
advances to its members. Prior to
I-8
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
May 14, 2007, DCI did not pay any dividends on its capital
stock, and since that date, Discovery has not made any
distributions to its members, and DHC does not have sufficient
voting control to cause Discovery to make distributions or make
other payments or advances to DHC.
DHCs carrying value for Discovery was $3,330,030,000 at
March 31, 2008. In addition, as described in note 5,
enterprise-level goodwill of $1,771,000,000 has been allocated
to the investment in Discovery.
Summarized financial information for Discovery is as follows:
Consolidated
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Cash and cash equivalents
|
|
$
|
68,654
|
|
|
|
44,951
|
|
Other current assets
|
|
|
1,021,658
|
|
|
|
1,032,282
|
|
Property and equipment, net
|
|
|
379,125
|
|
|
|
397,430
|
|
Goodwill and intangible assets
|
|
|
5,041,554
|
|
|
|
5,051,843
|
|
Programming rights, long term
|
|
|
1,045,593
|
|
|
|
1,048,193
|
|
Other assets
|
|
|
364,753
|
|
|
|
385,731
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
7,921,337
|
|
|
|
7,960,430
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
681,805
|
|
|
|
850,495
|
|
Long term debt
|
|
|
4,088,607
|
|
|
|
4,109,085
|
|
Other liabilities
|
|
|
300,610
|
|
|
|
243,867
|
|
Mandatorily redeemable equity in subsidiaries
|
|
|
48,721
|
|
|
|
48,721
|
|
Members equity
|
|
|
2,801,594
|
|
|
|
2,708,262
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and members equity
|
|
$
|
7,921,337
|
|
|
|
7,960,430
|
|
|
|
|
|
|
|
|
|
|
I-9
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
Consolidated
Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Revenue
|
|
$
|
794,578
|
|
|
|
710,198
|
|
Cost of revenue
|
|
|
(230,435
|
)
|
|
|
(243,523
|
)
|
Selling, general and administrative
|
|
|
(278,211
|
)
|
|
|
(276,247
|
)
|
Restructuring and other charges
|
|
|
|
|
|
|
(10,999
|
)
|
Equity-based compensation
|
|
|
35,857
|
|
|
|
(11,721
|
)
|
Depreciation and amortization
|
|
|
(37,720
|
)
|
|
|
(32,433
|
)
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
284,069
|
|
|
|
135,275
|
|
Interest expense, net
|
|
|
(68,720
|
)
|
|
|
(44,558
|
)
|
Other income (expense), net
|
|
|
(22,590
|
)
|
|
|
2,407
|
|
Income tax expense
|
|
|
(87,541
|
)
|
|
|
(41,710
|
)
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
105,218
|
|
|
|
51,414
|
|
Loss from discontinued operations, net of income tax
|
|
|
|
|
|
|
(8,300
|
)
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
105,218
|
|
|
|
43,114
|
|
|
|
|
|
|
|
|
|
|
Note: In the third quarter of 2007, Discovery closed its 103
mall-based and stand-alone Discovery Channel stores. As a
result, Discoverys consolidated statement of operations
for the three months ended March 31, 2007 has been prepared
to reflect the retail store business as discontinued operations.
During the first quarter of 2008, Liberty reached an agreement
with the IRS related to certain disputed tax items that arose in
periods prior to DHCs spin off from Liberty on
July 21, 2005. The agreement resulted in a reduction to the
initial amount of federal and California net operating losses by
$28,554,000 and $49,667,000, respectively, that Liberty had
allocated to DHC at the spin off date. In addition, during the
first quarter of 2008, DHC reduced its reserve against the net
operating losses allocated from Liberty from $11,877,000 to
$2,662,000 under FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an
interpretation of FASB Statement No. 109.
However, since DHC had previously recorded a full valuation
allowance against these net operating losses, the reversal of
the net operating losses, the decrease in the reserve on the net
operating losses, and the reversal of the corresponding
valuation allowance resulted in no net impact to DHCs
condensed consolidated financial statements.
As of January 1, 2008, the Companys tax reserves
related to unrecognized tax benefits for uncertain tax positions
was not significant. The Company does not expect that the total
amounts of unrecognized tax benefits will significantly increase
or decrease during the year ended December 31, 2008.
When the tax law requires interest to be paid on an underpayment
of income taxes, the Company recognizes interest expense from
the first period the interest would begin accruing according to
the relevant tax law. Such interest expense is included in other
income, net in the accompanying condensed consolidated
statements of operations. Any accrual of penalties related to
underpayment of income taxes on uncertain tax positions is
included in other income, net in the accompanying condensed
consolidated statements of operations. As of January 1,
2008, accrued interest and penalties related to uncertain tax
positions was not significant.
As of March 31, 2008, the Companys tax returns for
the period July 21, 2005 through December 31, 2007
remain subject to examination by the IRS for federal income tax
purposes.
I-10
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
|
|
(8)
|
Commitments
and Contingencies
|
The Company is involved in litigation and similar claims
incidental to the conduct of its business. In managements
opinion, none of the pending actions is likely to have a
material adverse impact on the Companys financial position
or results of operations.
The Company and its subsidiaries lease offices, satellite
transponders and certain equipment under capital and operating
lease arrangements.
On December 31, 2003, Ascent Media acquired the operations
of Sony Electronics systems integration center business
and related assets, which we refer to as SIC. In exchange, Sony
received the right to be paid in 2008 an amount equal to 20% of
the value of the combined business of Ascent Medias wholly
owned subsidiary, AF Associates, Inc. and SIC. The value of 20%
of the combined business of AF Associates and SIC is estimated
at $6,100,000, which liability is included in other accrued
liabilities in the accompanying condensed consolidated balance
sheets. SIC is included in Ascent Medias network services
group.
|
|
(9)
|
Related
Party Transactions
|
In connection with the 2005 Spin Off, DHC and Liberty entered
into a Services Agreement. Pursuant to the Services Agreement,
Liberty provides the Company with office space and certain
general and administrative services including legal, tax,
accounting, treasury and investor relations support. The Company
reimburses Liberty for direct, out-of-pocket expenses incurred
by Liberty in providing these services and for the
Companys allocable portion of facilities costs and costs
associated with any shared services or personnel. Liberty and
DHC have agreed that they will review cost allocations every six
months and adjust such charges, if appropriate. Amounts charged
to DHC by Liberty under the Services Agreement aggregated
$499,000 and $552,000 for the three months ended March 31,
2008 and 2007, respectively.
Ascent Media provides services, such as satellite uplink,
systems integration, origination, and post-production, to
Discovery. Revenue recorded by Ascent Media for these services
for the three months ended March 31, 2008 and 2007
aggregated $9,311,000 and $4,960,000, respectively.
|
|
(10)
|
Information
About Operating Segments
|
The Companys chief operating decision maker, or his
designee (the CODM), has identified the
Companys reportable segments based on (i) financial
information reviewed by the CODM and (ii) those operating
segments that represent more than 10% of the Companys
consolidated revenue or earnings before taxes. In addition,
those equity investments whose share of earnings represent more
than 10% of the Companys earnings before taxes are
considered reportable segments.
Based on the foregoing criteria, the Companys business
units have been aggregated into three reportable segments: the
creative services group and the network services group, which
are consolidated operating segments, and Discovery, which is an
equity affiliate. Corporate related items and unallocated income
and expenses are reflected in the corporate and other category
listed below.
The creative services group provides services necessary to
complete the creation of original content, including feature
films, mini-series, television shows, television commercials,
music videos, promotional and identity campaigns and corporate
communications. These services are referred to generally in the
entertainment industry as post-production services.
In addition, the creative services group provides a full
complement of facilities and services necessary to optimize,
archive, manage and repurpose completed media assets for global
distribution via freight, satellite, fiber and the Internet. The
network services group provides the facilities and services
necessary to assemble and distribute programming content for
cable and broadcast networks via fiber, satellite and the
Internet to programming providers in North America, Europe and
Asia. Additionally, the network services group provides systems
integration, design, consulting, engineering and project
management services.
I-11
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
The accounting policies of the segments that are consolidated
entities are the same as those described in the summary of
significant accounting policies and are consistent with GAAP.
The Company evaluates the performance of these operating
segments based on financial measures such as revenue and
operating cash flow. The Company defines operating cash flow as
revenue less cost of services and selling, general and
administrative expense (excluding stock and other equity-based
compensation and accretion expense on asset retirement
obligations). The Company believes this is an important
indicator of the operational strength and performance of its
businesses, including the businesses ability to service
debt and capital expenditures. In addition, this measure is used
by management to view operating results and perform analytical
comparisons and identify strategies to improve performance. This
measure of performance excludes depreciation and amortization,
stock and other equity-based compensation, accretion expense on
asset retirement obligations and restructuring and impairment
charges that are included in the measurement of operating income
pursuant to GAAP. Accordingly, operating cash flow should be
considered in addition to, but not as a substitute for,
operating income, cash flow provided by operating activities and
other measures of financial performance prepared in accordance
with GAAP.
The Companys reportable segments are strategic business
units that offer different products and services. They are
managed separately because each segment requires different
technologies, distribution channels and marketing strategies.
Summarized financial information concerning the Companys
reportable segments is presented in the following tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Reportable Segments
|
|
|
|
|
|
|
Creative
|
|
|
Network
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
Services
|
|
|
Services
|
|
|
Corporate
|
|
|
Consolidated
|
|
|
affiliate-
|
|
|
|
group
|
|
|
group(1)
|
|
|
and other
|
|
|
Total
|
|
|
Discovery
|
|
|
|
amounts in thousands
|
|
|
Three months ended March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$
|
91,782
|
|
|
|
97,523
|
|
|
|
|
|
|
|
189,305
|
|
|
|
794,578
|
|
Operating cash flow (deficit)
|
|
$
|
3,817
|
|
|
|
17,170
|
|
|
|
(10,948
|
)
|
|
|
10,039
|
|
|
|
285,932
|
|
Capital expenditures
|
|
$
|
3,753
|
|
|
|
3,728
|
|
|
|
1,071
|
|
|
|
8,552
|
|
|
|
13,955
|
|
Total assets
|
|
$
|
375,690
|
|
|
|
265,268
|
|
|
|
5,294,880
|
|
|
|
5,935,838
|
|
|
|
7,921,337
|
|
Three months ended March 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$
|
110,712
|
|
|
|
63,170
|
|
|
|
|
|
|
|
173,882
|
|
|
|
710,198
|
|
Operating cash flow (deficit)
|
|
$
|
14,284
|
|
|
|
8,288
|
|
|
|
(7,210
|
)
|
|
|
15,362
|
|
|
|
190,428
|
|
Capital expenditures
|
|
$
|
6,132
|
|
|
|
5,587
|
|
|
|
1,688
|
|
|
|
13,407
|
|
|
|
13,407
|
|
|
|
|
(1) |
|
Included in network services group revenue is broadcast services
revenue of $42,588,000 and $37,415,000 and systems integration
revenue of $54,935,000 and $25,755,000 for the three months
ended March 31, 2008 and 2007, respectively. |
I-12
DISCOVERY
HOLDING COMPANY AND SUBSIDIARIES
Notes to
Condensed Consolidated Financial
Statements (Continued)
The following table provides a reconciliation of consolidated
segment operating cash flow to earnings before income taxes.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Consolidated segment operating cash flow
|
|
$
|
10,039
|
|
|
|
15,362
|
|
Stock-based compensation
|
|
|
116
|
|
|
|
(966
|
)
|
Depreciation and amortization
|
|
|
(16,540
|
)
|
|
|
(15,571
|
)
|
Share of earnings of Discovery
|
|
|
66,402
|
|
|
|
21,557
|
|
Other, net
|
|
|
440
|
|
|
|
9,271
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
$
|
60,457
|
|
|
|
29,653
|
|
|
|
|
|
|
|
|
|
|
Information as to the Companys operations in different
geographic areas is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
150,172
|
|
|
|
137,212
|
|
United Kingdom
|
|
|
33,042
|
|
|
|
30,140
|
|
Other countries
|
|
|
6,091
|
|
|
|
6,530
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
189,305
|
|
|
|
173,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
175,515
|
|
|
|
178,299
|
|
United Kingdom
|
|
|
65,661
|
|
|
|
68,548
|
|
Other countries
|
|
|
21,568
|
|
|
|
22,895
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
262,744
|
|
|
|
269,742
|
|
|
|
|
|
|
|
|
|
|
I-13
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results Of
Operations
|
Certain statements in this Quarterly Report on
Form 10-Q
constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995, including
statements regarding our business, marketing and operating
strategies, integration of acquired businesses, new service
offerings, financial prospects, and anticipated sources and uses
of capital. Where, in any forward-looking statement, we express
an expectation or belief as to future results or events, such
expectation or belief is expressed in good faith and believed to
have a reasonable basis, but there can be no assurance that the
expectation or belief will result or be achieved or
accomplished. The following include some but not all of the
factors that could cause actual results or events to differ
materially from those anticipated:
|
|
|
|
|
general economic and business conditions and industry trends
including the timing of, and spending on, feature film,
television and television commercial production;
|
|
|
|
spending on domestic and foreign television advertising and
spending on domestic and foreign first-run and existing content
libraries;
|
|
|
|
the regulatory and competitive environment of the industries in
which we, and the entities in which we have interests, operate;
|
|
|
|
continued consolidation of the broadband distribution and movie
studio industries;
|
|
|
|
uncertainties inherent in the development of new business lines
and business strategies;
|
|
|
|
integration of acquired operations;
|
|
|
|
uncertainties associated with product and service development
and market acceptance, including the development and provision
of programming for new television and telecommunications
technologies;
|
|
|
|
changes in the distribution and viewing of television
programming, including the expanded deployment of personal video
recorders, video on demand and IP television and their impact on
television advertising revenue;
|
|
|
|
rapid technological changes;
|
|
|
|
future financial performance, including availability, terms and
deployment of capital;
|
|
|
|
fluctuations in foreign currency exchange rates and political
unrest in international markets;
|
|
|
|
the ability of suppliers and vendors to deliver products,
equipment, software and services;
|
|
|
|
the outcome of any pending or threatened litigation;
|
|
|
|
availability of qualified personnel;
|
|
|
|
the possibility of an industry-wide strike or other job action
affecting a major entertainment industry union, or the duration
of any existing strike or job action;
|
|
|
|
changes in, or failure or inability to comply with, government
regulations, including, without limitation, regulations of the
Federal Communications Commission, and adverse outcomes from
regulatory proceedings;
|
|
|
|
changes in the nature of key strategic relationships with
partners and joint venturers;
|
|
|
|
competitor responses to our products and services, and the
products and services of the entities in which we have
interests; and
|
|
|
|
threatened terrorists attacks and ongoing military action in the
Middle East and other parts of the world.
|
For additional risk factors, please see our Annual Report on
Form 10-K,
as amended, for the year ended December 31, 2007. These
forward-looking statements and such risks, uncertainties and
other factors speak only as of the date of this Quarterly
Report, and we expressly disclaim any obligation or undertaking
to disseminate any updates or revisions to any forward-looking
statement contained herein, to reflect any change in our
expectations
I-14
with regard thereto, or any other change in events, conditions
or circumstances on which any such statement is based.
The following discussion and analysis provides information
concerning our results of operations and financial condition.
This discussion should be read in conjunction with our
accompanying condensed consolidated financial statements and the
notes thereto; and our Managements Discussion and
Analysis of Financial Condition and Results of Operations
and our consolidated financial statements included in our Annual
Report on
Form 10-K,
as amended, for the year ended December 31, 2007.
Overview
We are a holding company and our businesses and assets include
consolidated subsidiaries Ascent Media Group, LLC (Ascent
Media) and Ascent Media CANS, LLC (dba AccentHealth)
(AccentHealth), and a
662/3%
ownership interest in Discovery Communications Holding, LLC
(Discovery), which we account for using the equity
method of accounting. Accordingly, as described below,
Discoverys revenue is not reflected in the revenue we
report in our condensed consolidated financial statements.
Ascent
Media
Ascent Media provides creative and network services to the media
and entertainment industries in the United States, the
United Kingdom (UK) and Singapore. Ascent
Medias clients include major motion picture studios,
independent producers, broadcast networks, programming networks,
advertising agencies and other companies that produce, own
and/or
distribute entertainment, news, sports, corporate, educational,
industrial and advertising content. Ascent Medias
operations are organized into the following three groups:
creative services, network services and corporate and other.
On November 5, 2007, Writers Guild of America, East and
West (Writers Guild) declared a strike affecting the
script writing for television shows and films. The strike has
had a significant adverse effect on the revenue generated by
Ascent Medias creative services business for services
provided on new entertainment projects utilizing scripted
content and the production of new television commercials. On
February 10, 2008, the Writers Guild announced that its
governing boards had voted to recommend the terms of a proposed
new contract with the Alliance of Motion Picture and Television
Producers (AMPTP) and suspended picketing by the
Writers Guild against producers. Members of the Writers Guild
voted to end the strike on February 12, 2008. On
February 26, 2008, the Writers Guild announced that its
members had ratified the new contract, the term of which runs
through May 1, 2011. The
2007-2008
television season has been significantly affected by the strike.
Networks and producers have resumed production of some scripted
television programming interrupted by the strike. However, it is
expected that some programming will not resume production this
season, if at all. Accordingly, the full impact of the strike
cannot currently be determined.
On February 21, 2008, the Directors Guild of America
announced that its members had ratified a new contract with the
AMPTP for a term ending June 30, 2011.
The current contract between the Screen Actors Guild and AMPTP
is scheduled to expire June 30, 2008, as does the contract
governing primetime dramatic television programming for members
of the American Federation of Television and Radio Artists,
which traditionally negotiates labor terms with the producers in
conjunction with the Screen Actors Guild.
Discovery
Our most significant asset is our interest in Discovery, which
we do not control. Discovery is a leading global media and
entertainment company that provides original and purchased
programming across multiple platforms in the U.S. and more
than 170 other countries. Discovery also develops and sells
consumer and educational products and services in the United
States and internationally, and owns and operates a diversified
portfolio of website properties and other digital services. Our
share of the results of operations of Discovery is reflected in
our condensed consolidated results as earnings or losses of
Discovery. To assist the reader in better understanding and
I-15
analyzing our business, we have included a separate discussion
and analysis of Discoverys results of operations and
financial condition below.
During the second quarter of 2007, each of the shareholders of
Discovery Communications, Inc (DCI), including our
company, contributed its DCI common stock to a newly formed
company, Discovery, in exchange for Discovery membership
interests. Subsequent to the contribution, each of the members
of Discovery held the same ownership interests in Discovery as
they previously held in DCI. DCI became a wholly-owned
subsidiary of Discovery, and Discovery is the successor
reporting entity of DCI
On May 14, 2007, Discovery and Cox Communications Holdings,
Inc. (Cox) completed an exchange of Coxs 25%
ownership interest in Discovery for all of the capital stock of
a subsidiary of Discovery that held Travel Channel,
travelchannel.com and approximately $1.3 billion in cash
(the Cox Transaction). Discovery raised the cash
component through additional debt financing, and retired the
membership interest previously owned by Cox. Upon completion of
this transaction, we own a
662/3%
interest in Discovery and Advance/Newhouse Programming
Partnership (Advance/Newhouse) owns a
331/3%
interest in Discovery. We continue to account for our investment
in Discovery using the equity method of accounting due to
governance rights possessed by Advance/Newhouse which restrict
our ability to control Discovery.
Newhouse
Transaction and Ascent Spin Off
In December 2007, we announced that we had signed a non-binding
letter of intent with Advance/Newhouse to combine our respective
stakes in Discovery. As currently contemplated by the
non-binding letter of intent, the transaction, if completed,
would involve the following steps:
|
|
|
|
|
We will spin-off to our shareholders a wholly-owned subsidiary
holding substantially all of DHCs cash, AccentHealth and
Ascent Media, except for those businesses of Ascent Media that
provide sound, music, mixing, sound effects and other related
services (the Ascent Media Spin Off);
|
|
|
|
Immediately following the Ascent Media Spin Off, we will combine
with a new holding company (New DHC), and our
existing shareholders will receive shares of common stock of New
DHC;
|
|
|
|
As part of this transaction, Advance/Newhouse will contribute
its interests in Discovery and Animal Planet to New DHC in
exchange for preferred stock of New DHC that, immediately after
the closing of the transactions, will be convertible at any time
into shares initially representing one-third of the outstanding
shares of common stock of New DHC on an as-converted basis. The
preferred stock held by Advance/Newhouse will entitle it to
elect three members to New DHCs board of directors and to
exercise approval rights with respect to the taking of specified
actions by New DHC and Discovery.
|
Although no assurance can be given, consummation of this
transaction (the Newhouse Transaction and Ascent Spin
Off) is expected in the third quarter of 2008. The Ascent
Media Spin Off was approved in connection with the proposed
transaction between DHC and Advance/Newhouse, and it is a
condition of the Ascent Media Spin Off that the agreement
between DHC and Advance/Newhouse be in effect and that all
conditions precedent to that transaction (other than the Ascent
Media Spin Off) shall have been satisfied.
It is currently expected that the Ascent Media Spin Off will be
effected for federal income tax purposes as a tax-free
distribution to DHCs shareholders and be accounted for at
historical cost due to the pro rata nature of the distribution.
Subsequent to the completion of the Ascent Media Spin Off, the
historical results of operations of Ascent Media prior to the
Ascent Media Spin Off will be included in discontinued
operations in DHCs consolidated financial statements. The
acquisition of Advance/Newhouses interests in Discovery
and Animal Planet will result in New DHC owning 100% of
Discovery, and accordingly, New DHC will consolidate
Discoverys financial position and results of operations
effective with the closing of the transaction. Pursuant to FASB
Technical
Bulletin 85-5,
the contribution of interests to New DHC will be treated as a
non-substantive merger, and therefore, interests will be
recorded at carry over basis.
I-16
Operating
Cash Flow
We evaluate the performance of our operating segments based on
financial measures such as revenue and operating cash flow. We
define operating cash flow as revenue less cost of services and
selling, general and administrative expense (excluding stock and
other equity-based compensation and accretion expense on asset
retirement obligations). We believe this is an important
indicator of the operational strength and performance of our
businesses, including their ability to invest in ongoing capital
expenditures and service any debt. In addition, this measure is
used by management to view operating results and perform
analytical comparisons and identify strategies to improve
performance. This measure of performance excludes depreciation
and amortization, stock and other equity-based compensation,
accretion expense on asset retirement obligations, restructuring
and impairment charges that are included in the measurement of
operating income pursuant to U.S. GAAP. Accordingly,
operating cash flow should be considered in addition to, but not
as a substitute for, operating income, cash flow provided by
operating activities and other measures of financial performance
prepared in accordance with GAAP. See note 10 to the
accompanying condensed consolidated financial statements for a
reconciliation of operating cash flow to earnings before income
taxes.
Results
of Operations
Our condensed consolidated results of operations include 100% of
Ascent Medias and AccentHealths results of
operations, general and administrative expenses incurred at the
DHC corporate level, and our share of earnings of Discovery.
Ascent Medias creative services group generates revenue
primarily from fees for video and audio post production, special
effects and editorial services for the television, feature film
and advertising industries. Generally, these services pertain to
the completion of feature films, television programs and
television commercials. These projects normally span from a few
days to three months or more in length, and fees for these
projects typically range from $10,000 to $1,000,000 per project.
Additionally, the creative services group provides owners of
film libraries a broad range of restoration, preservation,
archiving, professional mastering and duplication services. The
scope of these creative services vary in duration from one day
to several months depending on the nature of the service, and
fees typically range from less than $1,000 to $100,000 per
project. The creative services group includes Ascent
Medias digital media distribution center, which provides
file-based services in areas such as digital imaging, digital
vault, distribution services and interactive media to new and
existing distribution platforms.
The network services groups revenue consists of fees
relating to facilities and services necessary to assemble and
transport programming for cable and broadcast networks across
the world via fiber, satellite and the Internet. The
groups revenue is also driven by systems integration and
field support services, technology consulting services, design
and implementation of advanced video systems, engineering
project management, technical help desk and field service. This
operating segment also includes the operations of AccentHealth,
which operates an advertising-supported captive audience
television network in doctor office waiting rooms nationwide.
Approximately 44% of the network services groups revenue
relates to AccentHealth, broadcast services, satellite
operations and fiber services that are earned monthly under
long-term contracts ranging generally from one to seven years.
Additionally, approximately 56% of revenue relates to systems
integration and engineering services that are provided on a
project basis over terms generally ranging from three to twelve
months.
I-17
Corporate related items and expenses are reflected in Corporate
and other, below. Cost of services and operating expenses
consist primarily of production wages, facility costs and other
direct costs and selling, general and administrative expenses.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Segment Revenue
|
|
|
|
|
|
|
|
|
Creative Services group
|
|
$
|
91,782
|
|
|
|
110,712
|
|
Network Services group
|
|
|
97,523
|
|
|
|
63,170
|
|
Corporate and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
189,305
|
|
|
|
173,882
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Cash Flow
|
|
|
|
|
|
|
|
|
Creative Services group
|
|
$
|
3,817
|
|
|
|
14,284
|
|
Network Services group
|
|
|
17,170
|
|
|
|
8,288
|
|
Corporate and other
|
|
|
(10,948
|
)
|
|
|
(7,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,039
|
|
|
|
15,362
|
|
|
|
|
|
|
|
|
|
|
Revenue. Total revenue increased $15,423,000
or 8.9% for the three months ended March 31, 2008, as
compared to the corresponding prior year period. The creative
services group revenue decreased $18,930,000 or 17.1% for the
three months ended March 31, 2008, respectively, as
compared to the corresponding prior year period. The decrease in
creative services revenue was due to (i) a decrease of
$10,742,000 in television post production services in the
U.S. driven primarily by the Writers Guild strike,
(ii) lower feature revenue of $4,210,000 driven by smaller
feature sound projects, (iii) a decrease of $2,573,000 in
commercial revenue driven by strong worldwide demand in the
prior year period and (iv) a decrease of $857,000 in U.K.
television revenue driven by declines in the broadcast work.
The network services group revenue increased $34,353,000 or
54.4% for the three months ended March 31, 2008, as
compared to the corresponding prior year period. The increase in
revenue was due to (i) an increase of $29,180,000 in system
integration services revenue due to the timing of and increase
in the number of large projects, (ii) an increase of
$3,071,000 in content distribution revenue in the U.S. and
U.K. and (iii) an increase of $2,382,000 driven by
AccentHealth due to the continued growth in the digital network.
Cost of Services. Cost of services increased
$16,518,000 or 13.6% for the three months ended March 31,
2008, as compared to the corresponding prior year period. A
significant portion of the increase was attributable to network
services resulting from higher volumes of system integration
services, which have a higher percentage of equipment costs. The
increase was partially offset by lower cost of services in
creative services driven by decreases in television production
services impacted by the Writers Guild strike. As a percent of
revenue, cost of services was 72.9% and 69.9% for the three
months ended March 31, 2008 and 2007, respectively. The
percentage increase is a result of revenue mix primarily driven
by the higher production material costs for system integration
projects, which have lower margins. Additionally, creative
services labor costs decreased to a lesser degree than revenue
during the period of the Writers Guild strike, with certain
fixed costs remaining regardless of the decline in revenue.
Selling, General and Administrative. Our
selling, general and administrative expenses
(SG&A), including corporate expenses of both
DHC and Ascent Media but excluding stock-based compensation and
accretion expense on asset retirement obligations, increased
$4,228,000 or 11.4% for the three months ended March 31,
2008 as compared to the corresponding prior year period. The
increase was mainly driven by DHC corporate expenses, which
increased $3,227,000 over the corresponding prior year period as
a result of legal and accounting costs related to the Newhouse
Transaction and Ascent Spin Off. As a percent of revenue,
SG&A was 21.8% and 21.3% for the three months ended
March 31, 2008 and 2007, respectively.
I-18
Restructuring Charges. During the three months
ended March 31, 2008, Ascent Media recorded restructuring
charges of $1,257,000 related to severance and facility costs in
conjunction with closing its operations in Mexico. No such
charges were recorded in 2007.
Depreciation and Amortization. The increase in
depreciation and amortization expense for the three months ended
March 31, 2008 is due to depreciation on new assets placed
in service partially offset by assets becoming fully depreciated.
Stock-Based Compensation. Stock-based
compensation was a benefit of $116,000 and an expense of
$966,000 for the three months ended March 31, 2008 and
2007, respectively. Effective August 3, 2006, Ascent Media
adopted its 2006 Long-Term Incentive Plan (the 2006
Plan). The 2006 Plan provides the terms and conditions for
the grant of, and payment with respect to, Phantom Appreciation
Rights (PARs) granted to certain officers and other
key personnel of Ascent Media. The maximum number of PARs that
may be granted under the 2006 Plan is 500,000, and there were
483,500 PARs granted as of March 31, 2008. Ascent Media
recorded 2006 Plan benefit of $276,000 and expense of $841,000
for the three months ended March 31, 2008 and 2007,
respectively. For Discovery Holding Company stock options held
by certain of our employees, we also recorded stock-based
compensation expense of $160,000 and $137,000 for the three
months ended March 31, 2008 and 2007, respectively.
As of March 31, 2008, the total compensation cost related
to unvested equity awards was $379,000. Such amount will be
recognized in our consolidated statements of operations over a
weighted average period of approximately 1.1 years.
Share of Earnings of Discovery. From
January 1, 2007 through May 14, 2007, we recorded our
50% share of the earnings of DCI. Subsequent to May 14,
2007, we recorded our
662/3%
share of the earnings of Discovery. Our share of earnings of
Discovery increased $44,845,000 for the three months ended
March 31, 2008 as compared to the corresponding prior year
period. The increase is mainly due to Discoverys
performance in the first quarter of 2008 as compared to the
prior year period. The increase also resulted from a $17,536,000
impact from our ownership interest in Discovery increasing from
50% to
662/3%.
In connection with the Cox Transaction, we reallocated our
excess basis related to our investment in Discovery. Such
allocation process was completed in the first quarter of 2008
and resulted in approximately 48% of the excess basis created by
the Cox Transaction being allocated to intangible assets with
determinable useful lives. Amortization of such intangible
assets aggregated $3,744,000 (net of related taxes) for the
three months ended March 31, 2008 and is included in our
share of earnings of Discovery.
We have provided a more detailed discussion of Discoverys
results of operations below.
Other Income. During the first quarter of
2007, our landlord terminated an operating lease for one of our
production facilities in exchange for a cash payment. In
connection with such termination we recorded a $6,992,000 gain,
representing the cash we received less the net book value of
leasehold improvements which were retired. No such transaction
was recorded in 2008.
Income Taxes. Our effective tax rate was 43.8%
and 31.0% for the three months ended March 31, 2008 and
2007, respectively. Our income tax expense for 2008 was higher
than the federal income tax rate of 35% due to state and foreign
tax expense. Our income tax expense for 2007 is lower than the
federal income tax rate of 35% due to a reduction in the
valuation allowance from the usage of net operating loss
carryforwards to offset taxable income in the first quarter of
2007.
During the first quarter of 2008, Liberty reached an agreement
with the IRS related to certain tax items that arose in periods
prior to our spin off from Liberty on July 21, 2005. The
agreement resulted in a reduction to the initial amount of
federal and California net operating losses by $28,554,000 and
$49,667,000, respectively, that Liberty allocated to DHC at the
spin off date. However, since we had previously recorded a full
valuation allowance against these net operating losses, the
reversal of both the net operating losses and the corresponding
valuation allowance resulted in no net impact to our condensed
consolidated financial statements.
I-19
Net Earnings (Loss). Our net earnings
increased from $20,464,000 for the three months ended
March 31, 2007 to $33,991,000 for the three months ended
March 31, 2008. Such increase is due to the other
aforementioned fluctuations in revenue, expenses and other
income.
Liquidity
and Capital Resources
Our primary sources of funds are cash on hand and cash flows
from operating activities. During the three months ended
March 31, 2008, our primary use of cash was capital
expenditures of $8,552,000 to purchase new equipment and upgrade
existing facilities and equipment at Ascent Media and
AccentHealth. We currently expect to spend up to an additional
$40,000,000 for capital expenditures in 2008, which we expect
will be funded with Ascent Medias and AccentHealths
cash from operations and cash on hand. At March 31, 2008,
we have approximately $223 million of cash, and for the
foreseeable future, we expect to have sufficient available cash
balances and net cash from operating activities to meet our
working capital needs and capital expenditure requirements. We
intend to seek external equity or debt financing in the event
any new investment opportunities, additional capital
expenditures or our operations require additional funds, but
there can be no assurance that we will be able to obtain equity
or debt financing on terms that are acceptable to us.
We do not have access to the cash Discovery generates from its
operations, unless Discovery makes a distribution with respect
to its membership interests or makes other payments or advances
to its members. Prior to May 14, 2007, DCI did not pay any
dividends on its capital stock, and since that date, Discovery
has not made any distributions to its members, and we do not
have sufficient voting control to cause Discovery to make
distributions or make other payments or advances to us.
Discovery
Effective May 15, 2007 and as a result of the Cox
Transaction, our ownership interest in Discovery increased from
50% to
662/3%,
and we continue to account for this investment using the equity
method of accounting due to governance rights which restrict our
ability to control Discovery. Accordingly, in our condensed
consolidated financial statements we record our share of
Discoverys net income or loss available to members and
reflect this activity in one line item in our condensed
consolidated statement of operations as Share of earnings
of Discovery. The following financial information of
Discovery for the three months ended March 31, 2008 and
2007 and related discussion is presented to provide the reader
with additional analysis of the operating results and financial
position of Discovery. Because we do not control the
decision-making process or business management practices of
Discovery, we rely on Discovery to provide us with financial
information prepared in accordance with GAAP that we use in the
application of the equity method. The following discussion and
analysis of Discoverys operations and financial position
has been prepared based on information that we receive from
Discovery and represents our views and understanding of its
operating performance and financial position based on such
information. Discovery is not a separately traded public
company, and we do not have the ability to cause
Discoverys management to prepare its own managements
discussion and analysis for our purposes. Accordingly, we note
that the material presented in this section might be different
if Discoverys management had prepared it.
The following discussion of Discoverys results of
operations is presented in two parts to assist the reader in
better understanding Discoverys operations. The first
section is an overall discussion of Discoverys
consolidated operating results. The second section includes a
more detailed discussion of revenue and operating cash flow
activity of Discoverys three operating divisions:
Discovery networks U.S., or U.S. networks, Discovery
networks international, or international networks, and Discovery
commerce and education.
Consolidated
Results
Discovery was formed in the second quarter of 2007 as part of a
restructuring (the DCI Restructuring) completed by
Discovery Communications, Inc. (DCI). In the DCI
Restructuring, DCI became a wholly-owned subsidiary of
Discovery, and the former shareholders of DCI, including DHC,
became members of Discovery. Discovery is the successor
reporting entity to DCI. In connection with the DCI
Restructuring, Discovery applied pushdown accounting
and each shareholders basis in DCI as of May 14, 2007
has been pushed down to
I-20
Discovery resulting in $4.3 billion of goodwill being
recorded by Discovery. Since goodwill is not amortizable, there
is no current income statement impact for this change in basis.
During 2007, Discovery undertook broad restructuring activities
to better position its portfolio of assets and to facilitate
growth and enhanced profitability. These activities resulted in
additional operating expenses that impact the comparability of
results from 2007 to 2008. The more significant items include
fourth quarter 2007 content impairment charges of $129,091,000
at U.S. Networks and $9,976,000 at Education which both
impacted content amortization expense when comparing expenses in
the first quarter of 2008 to those in the corresponding prior
year period. Additionally, a $10,999,000 restructuring charge
was recorded in the first quarter of 2007, with no similar
charge recorded in 2008.
Consolidated
Results of Discovery
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Advertising
|
|
$
|
304,129
|
|
|
|
289,769
|
|
Distribution
|
|
|
402,683
|
|
|
|
369,879
|
|
Other
|
|
|
87,766
|
|
|
|
50,550
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
794,578
|
|
|
|
710,198
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
(230,435
|
)
|
|
|
(243,523
|
)
|
Selling, general and administrative (SG&A)
expense
|
|
|
(278,211
|
)
|
|
|
(276,247
|
)
|
|
|
|
|
|
|
|
|
|
Operating cash flow
|
|
|
285,932
|
|
|
|
190,428
|
|
Restructuring charges
|
|
|
|
|
|
|
(10,999
|
)
|
Benefit (expense) arising from long-term incentive plans
|
|
|
35,857
|
|
|
|
(11,721
|
)
|
Depreciation and amortization
|
|
|
(37,720
|
)
|
|
|
(32,433
|
)
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
284,069
|
|
|
|
135,275
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(68,720
|
)
|
|
|
(44,558
|
)
|
Unrealized gains (losses) from derivative instruments, net
|
|
|
(16,095
|
)
|
|
|
1,065
|
|
Minority interests in consolidated subsidiaries
|
|
|
(6,806
|
)
|
|
|
(707
|
)
|
Other
|
|
|
311
|
|
|
|
2,049
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
192,759
|
|
|
|
93,124
|
|
Income tax expense
|
|
|
(87,541
|
)
|
|
|
(41,710
|
)
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
105,218
|
|
|
|
51,414
|
|
Loss from discontinued operations, net of income taxes
|
|
|
|
|
|
|
(8,300
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
105,218
|
|
|
|
43,114
|
|
|
|
|
|
|
|
|
|
|
Revenue. Discoverys consolidated revenue
increased 12% for the three months ended March 31, 2008, as
compared to the corresponding prior year period, due to
increases of 74% in other revenue, 9% in distribution revenue,
and 5% in advertising revenue. Other revenue primarily increased
as a result of (i) a $16,435,000 increase in ancillary
revenue from a joint venture primarily due to an unprecedented
level of seasonal sales driven by the success of the Planet
Earth programming in 2007, which is not expected to continue at
the same level, (ii) $8,688,000 earned by
U.S. networks representation of Travel Channel, and
(iii) the impact of the acquisition of HowStuffWorks in
December 2007. Increased distribution revenue is primarily due
to international networks subscriber growth and favorable
exchange rates, combined with annual contract increases for the
fully distributed
I-21
U.S. networks, offset by the disposition of Travel Channel.
Increases in advertising revenue were primarily due to higher
viewership in Europe and the impact of favorable exchange rates,
higher cash sellouts and higher scatter rates across most
networks at the U.S. networks, offset by the disposition of
Travel Channel. Program ratings are an indication of consumer
acceptance and directly affect Discoverys ability to
generate revenue during the airing of its programs. If programs
do not achieve sufficient acceptance, the revenue from
advertising sales may decline.
Cost of revenue. Cost of revenue, which
includes content amortization and other production related
expenses in addition to distribution and merchandising costs,
decreased 5% for the three months ended March 31, 2008, as
compared to the corresponding prior year period. The decrease is
primarily a result of (i) an $18,319,000 decrease from the
disposition of Travel Channel and (ii) the effect of the
$129,091,000 content impairment charge recorded in 2007 at
U.S. networks which decreased content amortization expense
by $17,702,000 for the first quarter of 2008 compared to the
corresponding prior year period. Partially offsetting the
decrease is the impact of International networks continued
investment to support additional local feeds for growth in local
ad sales, and the unfavorable impact of foreign currency
exchange rates. As a result of the foregoing fluctuations, cost
of revenue as a percent of revenue decreased to 29% in 2008 from
34% in 2007.
SG&A expenses. SG&A expenses, which
include personnel, marketing and other general and
administrative expenses, increased by 1% for the three months
ended March 31, 2008, as compared to the corresponding
prior year period. Such increase is primarily due to
U.S. networks continued investment in digital media and an
impact related to the expansion of network teams to support the
re-branding strategies for Planet Green and Investigation
Discovery, offset by the disposition of Travel Channel. Also
contributing to the increase is the impact of unfavorable
foreign currency exchange rates. As a percent of revenue,
SG&A expense was 35% and 39% for the three months ended
March 31, 2008 and 2007, respectively.
Expenses arising from long-term incentive
plans. Expenses arising from long-term incentive
plans are related to Discoverys unit-based, long-term
incentive plan, or LTIP, for its employees who meet certain
eligibility criteria. Units are awarded to eligible employees
and generally vest at a rate of 25% per year. The value of units
in the LTIP is indexed to the value of DHC Series A common
stock and is calculated using the Black Scholes Model. The
change in unit value of LTIP awards outstanding is recorded as
compensation expense over the period outstanding. Upon
redemption of the LTIP awards, participants receive a cash
payment based on the value of the award as described in the
terms of the LTIP. In the third quarter of 2007, Discovery
amended the LTIP such that the redemption dates occur annually
over a 4 year period instead of bi-annually over an
8 year period. Due to the decrease in the DHC Series A
common stock price during the three months ended March 31,
2008, a benefit of $40,510,000 was recorded to compensation
expense compared to compensation expense of $11,721,000 for the
three months ended March 31, 2007. Partially offsetting the
benefit for the three months ended March 31, 2008 is
$4,653,000 of compensation expense arising from a long-term
incentive plan related to one of Discoverys subsidiaries,
for which there was no expense in the corresponding prior year
period. If the remaining vested LTIP awards at March 31,
2008 were redeemed, the aggregate cash payments by Discovery
would be approximately $65,610,000.
Restructuring charges. During the first
quarter of 2007, Discovery recorded restructuring charges of
$10,999,000 related to a number of organizational and strategic
adjustments which consisted mainly of severance due to a
reduction in headcount. The purpose of these adjustments was to
better align Discoverys organizational structure with the
companys new strategic priorities and to respond to
continuing changes within the media industry. There was no
similar restructuring charge in 2008.
Depreciation and amortization. The increase in
depreciation and amortization for the three months ended
March 31, 2008 is due to an increase in intangible assets
resulting from acquisitions combined with increases in
Discoverys depreciable asset base resulting from capital
expenditures.
Other
Income and Expense
Interest expense. On May 14, 2007,
Discovery entered into a new $1.5 billion term loan in
connection with the Cox Transaction. The increase in interest
expense for the three months ended March 31, 2008 as
compared to the corresponding prior year period is primarily a
result of the new term loan. The increase is also impacted by
Discovery exercising its call rights in January 2007 to acquire
mandatorily redeemable securities and reversing
I-22
$4.5 million of accrued preferred returns. Preferred
returns had been recorded as a component of interest expense
based on a constant rate of return through the full term.
Unrealized gains from derivative instruments,
net. Unrealized gains from derivative
transactions relate primarily to Discoverys use of
derivative instruments to modify its exposure to interest rate
fluctuations on its debt. These instruments include a
combination of swaps, caps, collars and other structured
instruments. As a result of unrealized mark to market
adjustments, Discovery recognized an unrealized loss of
$16,095,000 during the three months ended March 31, 2008
and an unrealized gain of $1,065,000 for the three months ended
March 31, 2007. The foreign exchange hedging instruments
used by Discovery are spot, forward and option contracts.
Additionally, Discovery enters into non-designated forward
contracts to hedge non-dollar denominated cash flows and foreign
currency balances.
Minority interests in consolidated
subsidiaries. Minority interests primarily
represent the portion of earnings of consolidated entities which
are allocable to the minority partners as well as the increases
and decreases in the estimated redemption value of mandatorily
redeemable interests in subsidiaries which are initially
recorded at fair value. The increase for the three months ended
March 31, 2008 as compared to the corresponding prior year
period is the result of increased profits earned by these
consolidated subsidiaries, mainly driven by royalties on the
Planet Earth DVD sales.
Other. Other income in 2008 and 2007 relates
primarily to Discoverys equity share of earnings of its
joint ventures.
Income taxes. Discoverys effective tax
rate was 45% for each of the three months ended March 31,
2008 and 2007. Discoverys effective tax rate differed from
the federal income tax rate of 35% primarily due to foreign and
state taxes.
Loss from discontinued operations. Summarized
financial information for the retail stores business included in
discontinued operations is as follows (amounts in thousands):
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2007
|
|
|
Revenue
|
|
$
|
17,628
|
|
Operating cash flow
|
|
$
|
(10,631
|
)
|
Loss from discontinued operations before income taxes
|
|
$
|
(13,384
|
)
|
Loss from discontinued operations, net of tax
|
|
$
|
(8,300
|
)
|
Net earnings. Discoverys net earnings
were $105,218,000 and $43,114,000 for the three months ended
March 31, 2008 and 2007, respectively. The changes in net
earnings are due to the aforementioned fluctuations in revenue
and expense.
Operating
Division Results
As noted above, Discoverys operations are divided into
three groups: U.S. networks, international networks and
commerce and education. Corporate expenses primarily consist of
corporate functions, executive management and administrative
support services. Corporate expenses are excluded from segment
results to enable executive management to evaluate business
segment performance based upon decisions made directly by
business segment executives. Certain prior period amounts have
been reclassified between segments to conform to
Discoverys 2008 operating structure.
I-23
Discovery
Consolidated
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
U.S. networks
|
|
$
|
490,837
|
|
|
|
476,762
|
|
International networks
|
|
|
266,885
|
|
|
|
216,647
|
|
Commerce and education
|
|
|
24,510
|
|
|
|
23,131
|
|
Corporate and eliminations
|
|
|
12,346
|
|
|
|
(6,342
|
)
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
794,578
|
|
|
|
710,198
|
|
|
|
|
|
|
|
|
|
|
Operating Cash Flow
|
|
|
|
|
|
|
|
|
U.S. networks
|
|
$
|
247,492
|
|
|
|
209,914
|
|
International networks
|
|
|
69,307
|
|
|
|
27,415
|
|
Commerce and education
|
|
|
44
|
|
|
|
(3,485
|
)
|
Corporate and eliminations
|
|
|
(30,911
|
)
|
|
|
(43,416
|
)
|
|
|
|
|
|
|
|
|
|
Total operating cash flow
|
|
$
|
285,932
|
|
|
|
190,428
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow margin
|
|
|
36
|
%
|
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
U.S.
Networks
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
Advertising
|
|
$
|
238,792
|
|
|
|
234,611
|
|
Distribution
|
|
|
223,996
|
|
|
|
225,905
|
|
Other
|
|
|
28,049
|
|
|
|
16,246
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
490,837
|
|
|
|
476,762
|
|
Cost of revenue
|
|
|
(124,965
|
)
|
|
|
(152,843
|
)
|
SG&A expenses
|
|
|
(118,380
|
)
|
|
|
(114,005
|
)
|
|
|
|
|
|
|
|
|
|
Operating cash flow
|
|
$
|
247,492
|
|
|
|
209,914
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow margin
|
|
|
50
|
%
|
|
|
44
|
%
|
|
|
|
|
|
|
|
|
|
As noted above, in May 2007, Discovery exchanged its subsidiary
holding the Travel Channel, travelchannel.com and approximately
$1.3 billion in cash for Coxs interest in Discovery.
Accordingly, Discoverys 2008 results of operations do not
include Travel Channel. The disposal of Travel Channel does not
meet the requirements for discontinued operations presentation.
The following table presents U.S. networks results of
operations excluding Travel Channel for all periods. This
presentation is not in accordance with GAAP. However, Discovery
I-24
believes this presentation provides a more meaningful comparison
of the U.S. networks results of operations and allows the
reader to better understand the U.S. networks ongoing
operations.
U.S.
Networks without Travel Channel
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
Advertising
|
|
$
|
238,792
|
|
|
|
208,972
|
|
Distribution
|
|
|
223,996
|
|
|
|
211,338
|
|
Other
|
|
|
28,049
|
|
|
|
15,544
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
490,837
|
|
|
|
435,854
|
|
Cost of revenue
|
|
|
(124,965
|
)
|
|
|
(134,524
|
)
|
SG&A expenses
|
|
|
(118,380
|
)
|
|
|
(101,079
|
)
|
|
|
|
|
|
|
|
|
|
Operating cash flow
|
|
$
|
247,492
|
|
|
|
200,251
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow margin
|
|
|
50
|
%
|
|
|
46
|
%
|
|
|
|
|
|
|
|
|
|
The following discussion excludes the results of Travel Channel
for all periods.
Revenue. For the three months ended
March 31, 2008, advertising revenue increased 14%,
distribution revenue increased 6%, and other revenue increased
80%, as compared to the corresponding prior year period. The
increase in advertising revenue at the U.S. networks was
primarily due to higher cash sellouts and scatter market rate
increases across most networks. Distribution revenue was driven
by a 5% increase in average paying subscription units,
principally from networks carried on the digital tier, combined
with annual contractual rate increases for the fully distributed
networks. Contra revenue items included in distribution revenue,
such as launch amortization and marketing consideration, totaled
$21,328,000 and $21,057,000 for the three months ended
March 31, 2008 and 2007, respectively. U.S. networks
is currently in negotiations to renew distribution agreements
for carriage of its networks involving a substantial portion of
its subscribers. A failure to secure a renewal or a renewal on
less favorable terms may have a material adverse effect on
U.S. networks results of operations and financial position.
Other revenue increased primarily from Discoverys
representation of the Travel Channel and the acquisition of How
Stuff Works in December 2007.
Cost of revenue. For the three months ended
March 31, 2008, cost of revenue decreased $9,559,000 or 7%,
as compared to the corresponding prior year period, primarily
due to a decrease in content amortization expense of
$13,863,000. The decrease in content amortization expense was
primarily a result of the effect of the $129,091,000 content
impairment charge recorded in 2007 which drove a $17,702,000
decrease in content amortization expense for the three months
ended March 31, 2008 as compared to the corresponding prior
year period. Partially offsetting this reduction is new content
amortization expense for programming that began to air during
the three months ended March 31, 2008. Starting in the
second quarter of 2008, additional content amortization expense
is expected from the launch of new programming on most networks
and the rebranding of certain networks.
SG&A expenses. SG&A expenses
increased $17,301,000 or 17% for the three months ended
March 31, 2008, as compared to the corresponding prior year
period. The increase is primarily driven by $10,812,000 of
expenses related to the continued investment in digital media,
including acquisitions from the third and fourth quarters of
2007, and a $3,690,000 impact related to the expansion of
network teams to support the re-branding strategies for Planet
Green and Investigation Discovery.
Digital Media Business. U.S. networks
digital media business revenue was $12,259,000 and $5,756,000
for the three months ended March 31, 2008 and 2007,
respectively, and is included in total U.S. networks
revenue. Operating expenses for these businesses were
$22,241,000 and $8,926,000 for the three months ended
March 31, 2008 and 2007, respectively. Discovery expects to
continue to invest in digital media due to its recent
acquisitions of
I-25
PetFinder.com, TreeHugger.com and HowStuffWorks.com, as well as
any future organic investments in this arena, with operating
cash flow losses remaining below 5% of Discoverys
consolidated operating cash flow.
International
Networks
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
Advertising
|
|
$
|
65,295
|
|
|
|
55,067
|
|
Distribution
|
|
|
178,687
|
|
|
|
143,974
|
|
Other
|
|
|
22,903
|
|
|
|
17,606
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
266,885
|
|
|
|
216,647
|
|
Cost of revenue
|
|
|
(102,049
|
)
|
|
|
(95,345
|
)
|
SG&A expenses
|
|
|
(95,529
|
)
|
|
|
(93,887
|
)
|
|
|
|
|
|
|
|
|
|
Operating cash flow
|
|
$
|
69,307
|
|
|
|
27,415
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow margin
|
|
|
26
|
%
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
Revenue. Distribution revenue increased 24%,
or $34,713,000, for the three months ended March 31, 2008,
as compared to the corresponding prior year period, principally
comprised of combined revenue growth in Europe, Latin America
and Asia of $22,063,000 and a favorable foreign exchange impact
of $10,765,000. The increase in revenue resulted from increases
in average paying subscription units of 15% primarily due to pay
TV subscriber growth in many markets in Europe, combined with
contractual rate increases in certain markets. Advertising
revenue increased 19%, or $10,228,000, for the three months
ended March 31, 2008, primarily due to higher viewership in
Europe combined with an increased subscriber base in most
markets worldwide and favorable foreign exchange impacts of
$3,564,000. Other revenue increased 30%, or $5,297,000,
primarily due to growth at Antenna Audio.
Cost of revenue. Cost of revenue increased 7%,
or $6,704,000, for the three months ended March 31, 2008,
as compared to the corresponding prior year period, driven by an
$8,907,000 increase in content amortization expense due to
continued investment in original productions and language
customization to support additional local feeds for growth in
local ad sales. In addition, transponder costs were $2,488,000
higher than the corresponding prior year period due to
additional feeds in Europe. These increases were partially
offset by reduced spending and efficiencies in production
operations of $4,711,000.
SG&A expenses. SG&A expenses
increased 2%, or $1,642,000, for the three months ended
March 31, 2008, as compared to the corresponding prior year
period. The increase is primarily due to an increase in
personnel costs of $5,013,000 which includes an unfavorable
foreign exchange impact of $2,040,000, offset by decreases in
marketing and other general expenses.
For the three months ended March 31, 2008 and 2007, the
international networks revenue and operating cash flow were
impacted favorably by changes in the exchange rates of various
foreign currencies. In the event the U.S. dollar
strengthens against certain foreign currencies in the future,
the international networks groups revenue and operating
cash flow will be negatively impacted. Had there been no impact
from changes in exchange rates, international networks would
have increased revenue by 15% instead of 23% and operating
expenses would have remained relatively flat during the three
months ended March 31, 2008, as compared to 2007.
I-26
Commerce
and Education
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
amounts in thousands
|
|
|
Revenue
|
|
$
|
24,510
|
|
|
|
23,131
|
|
Cost of revenue
|
|
|
(12,336
|
)
|
|
|
(12,560
|
)
|
SG&A expenses
|
|
|
(12,130
|
)
|
|
|
(14,056
|
)
|
|
|
|
|
|
|
|
|
|
Operating Cash Flow
|
|
$
|
44
|
|
|
|
(3,485
|
)
|
|
|
|
|
|
|
|
|
|
Operating cash flow margin
|
|
|
0
|
%
|
|
|
(15
|
)%
|
|
|
|
|
|
|
|
|
|
Revenue. Commerce and education revenue
increased 6% for the three months ended March 31, 2008, as
compared to the corresponding prior year period, primarily due
to an increase in commerce revenue which was driven by continued
DVD sales of Planet Earth, along with other popular series such
as Human Body, Body Atlas and Dirty Jobs. Education revenue
improved slightly as a result of increased streaming and other
revenue driven by further penetration of core streaming
businesses and new products offset by a decrease in other
non-digital services.
Cost of revenue. Cost of revenue was
relatively flat for the three months ended March 31, 2008,
as compared to the corresponding prior year period, but
decreased slightly as a percentage of revenue due to lower
content amortization.
SG&A expenses. SG&A expenses
decreased $1,926,000 or 14% for the three months ended
March 31, 2008, as compared to the corresponding prior year
period, primarily due to a legal settlement occurring in the
first quarter of 2007.
Corporate
Corporate operating cash flow losses decreased $12,505,000 or
29% for the three months ended March 31, 2008, as compared
to the corresponding prior year period, primarily due to
increased ancillary revenue from a joint venture primarily due
to an unprecedented level of seasonal sales driven by the
success of the Planet Earth programming in 2007, which is not
expected to continue at the same level. Corporate costs
decreased 2% driven by a reduction in headcount from corporate
restructurings which occurred throughout 2007.
Liquidity
and Capital Resources
Discoverys principal sources of liquidity are cash flows
from operations and borrowings under its credit facility, and
its principal uses of cash are for capital expenditures,
acquisitions, debt service requirements, and other obligations.
Discovery anticipates that its operating cash flows, existing
cash, cash equivalents and borrowing capacity under its
revolving credit facility are sufficient to meet its anticipated
cash requirements for at least the next 12 months.
During the three months ended March 31, 2008,
Discoverys primary uses of cash were principal payments
under its bank facilities and senior notes totaling
$190,500,000, capital expenditures of $13,955,000, and payments
under its LTIP of $12,411,000. Discovery funded these investing
and financing activities with cash from operations of
$68,951,000 and bank borrowings of $165,500,000.
Discoverys various debt facilities include two term loans,
two revolving loan facilities and various senior notes payable.
The second term loan was entered into on May 14, 2007 for
$1.5 billion in connection with the Cox Transaction. Total
commitments of these facilities were $5,445,000,000 at
March 31, 2008. Debt outstanding on these facilities
aggregated $4,078,501,000 at March 31, 2008, providing
excess debt availability of $1,366,499,000. Discoverys
ability to borrow the unused capacity is dependent on its
continuing compliance with its covenants at the time of, and
after giving effect to, a requested borrowing.
Discoverys $1.5 billion term loan is secured by the
assets of Discovery, excluding assets held by its subsidiaries.
The remaining term loan, revolving loans and senior notes are
unsecured. The debt facilities contain
I-27
covenants that require the respective borrowers to meet certain
financial ratios and place restrictions on the payment of
dividends, sale of assets, additional borrowings, mergers, and
purchases of capital stock, assets and investments. Discovery
has indicated that it was in compliance with all debt covenants
as of March 31, 2008.
In 2008, including amounts discussed above, Discovery expects
its uses of cash to be approximately $266,285,000 for debt
repayments, $90,000,000 for capital expenditures and
$260,000,000 for interest expense. Discovery will also be
required to make payments under its LTIP Plan. However, amounts
expensed and payable under the LTIP are dependent on future
annual calculations of unit values which are affected primarily
by changes in DHCs stock price, annual grants of
additional units, redemptions of existing units, and changes to
the plan. If the remaining vested LTIP awards at March 31,
2008 were redeemed, the aggregate cash payments by Discovery
would be approximately $65,610,000. Discovery believes that its
cash flow from operations and borrowings available under its
credit facilities will be sufficient to fund its cash
requirements, including LTIP obligations.
Discovery has agreements covering leases of satellite
transponders, facilities and equipment. These agreements expire
at various dates through 2020. Discovery is obligated to license
programming under agreements with content suppliers that expire
over various dates. Discovery also has other contractual
commitments arising in the ordinary course of business.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
Foreign
Currency Risk
We continually monitor our economic exposure to changes in
foreign exchange rates and may enter into foreign exchange
agreements where and when appropriate. Substantially all of our
foreign transactions are denominated in foreign currencies,
including the liabilities of our foreign subsidiaries. Although
our foreign transactions are not generally subject to
significant foreign exchange transaction gains or losses, the
financial statements of our foreign subsidiaries are translated
into United States dollars as part of our consolidated financial
reporting. As a result, fluctuations in exchange rates affect
our financial position and results of operations.
|
|
Item 4.
|
Controls
and Procedures
|
In accordance with Exchange Act
Rules 13a-15
and 15d-15,
the Company carried out an evaluation, under the supervision and
with the participation of management, including its chief
executive officer, principal accounting officer and principal
financial officer (the Executives), of the
effectiveness of its disclosure controls and procedures as of
the end of the period covered by this report. Based on that
evaluation, the Executives concluded that the Companys
disclosure controls and procedures were effective as of
March 31, 2008 to provide reasonable assurance that
information required to be disclosed in its reports filed or
submitted under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms.
There has been no change in the Companys internal controls
over financial reporting identified in connection with the
evaluation described above that occurred during the three months
ended March 31, 2008 that has materially affected, or is
reasonably likely to materially affect, its internal controls
over financial reporting.
I-28
DISCOVERY
HOLDING COMPANY
PART II
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
For information regarding institution of, or material changes
in, material legal proceedings that have been reported this
fiscal year, reference is made to Part I, Item 3 of
our Annual Report on
Form 10-K,
as amended, filed on February 15, 2008.
(a) Exhibits
|
|
|
|
|
|
31
|
.1
|
|
Rule 13a-14(a)/15d-14(a)
Certification*
|
|
31
|
.2
|
|
Rule 13a-14(a)/15d-14(a)
Certification*
|
|
31
|
.3
|
|
Rule 13a-14(a)/15d-14(a)
Certification*
|
|
32
|
|
|
Section 1350 Certification**
|
|
|
|
* |
|
Filed herewith. |
|
** |
|
Furnished herewith. |
II-1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
DISCOVERY HOLDING COMPANY
|
|
|
|
|
|
Date: May 8, 2008
|
|
By:
|
|
/s/ John
C. Malone
John
C. Malone
Chief Executive Officer
|
|
|
|
|
|
Date: May 8, 2008
|
|
By:
|
|
/s/ David
J.A. Flowers
David
J.A. Flowers
Senior Vice President and Treasurer
(Principal Financial Officer)
|
|
|
|
|
|
Date: May 8, 2008
|
|
By:
|
|
/s/ Christopher
W. Shean
Christopher
W. Shean
Senior Vice President and Controller
(Principal Accounting Officer)
|
II-2
EXHIBIT INDEX
Listed below are the exhibits which are filed as a part of this
Report (according to the number assigned to them in
Item 601 of
Regulation S-K):
|
|
|
|
|
|
31
|
.1
|
|
Rule 13a-14(a)/15d-14(a)
Certification*
|
|
31
|
.2
|
|
Rule 13a-14(a)/15d-14(a)
Certification*
|
|
31
|
.3
|
|
Rule 13a-14(a)/15d-14(a)
Certification*
|
|
32
|
|
|
Section 1350 Certification**
|
|
|
|
* |
|
Filed herewith. |
|
** |
|
Furnished herewith. |