PCTEL, Inc. (Nasdaq: PCTI) announced its results for the second quarter ended June 30, 2021.
Highlights
- Revenue of $21.7 million in the second quarter, 9.3% higher compared to the second quarter 2020 and $4.0 million higher compared to the first quarter 2021.
- Gross profit margin of 45.9% in the second quarter, down 2.1% compared to the gross profit margin in the second quarter 2020. The gross profit percentage decline in the second quarter is primarily due to a higher mix of antennas and Industrial IoT devices.
- GAAP net income per diluted share of ($0.01) in the second quarter compared to $0.07 in the second quarter 2020.
-
Non-GAAP net income and adjusted EBITDA are metrics the Company uses to measure its core earnings. A reconciliation of those non-GAAP measures to our GAAP financial statements is provided later in the press release.
- Non-GAAP net income per diluted share of $0.07 in the second quarter compared to Non-GAAP net income per diluted share of $0.11 in the second quarter 2020.
- Adjusted EBITDA as a percent of revenue of 10.2% in the second quarter compared to 14.4% in the second quarter 2020.
- $33.4 million of cash and investments and $0.1 million of debt at June 30, 2021 compared to $41.0 million and no debt at December 31, 2020.
“Our antenna business was stable and the test and measurement products continue to perform very well as we address 5G deployments and emerging public safety opportunities,” said David Neumann, PCTEL’s CEO. “We’re excited about our recent acquisition of Smarteq Wireless AB, a leading European supplier of antennas for vehicular, energy and Industrial IoT applications (“Smarteq”). Smarteq’s design wins for Industrial IoT, EV charging stations and vehicles complement our recent antenna design wins in utilities, 5G and metering. We expect market conditions and the demand for our antenna, IoT device and scanner products to improve through the year as global economies recover.”
CONFERENCE CALL / WEBCAST
PCTEL’s management team will discuss the Company’s results today at 4:30 p.m. ET. The call can be accessed by dialing (888) 506-0062 (United States/Canada) or (973) 528-0011 (International), PIN number: 592274. The call will also be webcast at https://investor.pctel.com/news-events/webcasts-events.
REPLAY: A replay will be available for two weeks after the call on either the website listed above or by calling (877) 481-4010 (United States/Canada), or (919) 882-2331 (International), PIN number: 42253.
About PCTEL
PCTEL is a leading global provider of wireless technology, including purpose-built Industrial IoT devices, antenna systems, and test and measurement solutions. Trusted by our customers for over 25 years, we solve complex wireless challenges to help organizations stay connected, transform, and grow.
For more information, please visit our website at https://www.pctel.com/.
PCTEL Safe Harbor Statement
This press release and our related comments in our earnings conference call contain “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Specifically, the statements about the Company’s expectations regarding the impact of the COVID-19 pandemic; our future financial performance; growth of our antenna solutions and Industrial IoT and test and measurement businesses; the impact of the acquisition of Smarteq on the Company’s ability to offer additional products, expand in the European market, and generate revenue; the impact of our transition plan for manufacturing inside and outside China; the anticipated demand for certain products including those related to public safety, Industrial IoT, 5G and intelligent transportation; and the anticipated growth of public and private wireless systems are forward-looking statements. These statements are based on management’s current expectations and actual results may differ materially from those projected as a result of certain risks and uncertainties, including the disruptions to the Company’s workforce, operations, supply chain and customer demand caused by the COVID-19 pandemic and impact of the pandemic on the Company’s results of operations, financial condition and stock price; the impact of data densification and IoT on capacity and coverage demand; the impact of 5G; customer demand and growth generally in the Company’s defined market segments; the Company’s ability to integrate Smarteq, expand its European presence and benefit from additional antenna and Industrial IoT product offerings; the impact of the uncertainty regarding renewal of our lease of our Tianjin, China manufacturing premises; the impact of tariffs on certain imports from China; and the Company’s ability to grow its business and create, protect and implement new technologies and solutions. These and other risks and uncertainties are detailed in PCTEL's Securities and Exchange Commission filings. These forward-looking statements are made only as of the date hereof, and PCTEL disclaims any obligation to update or revise the information contained in any forward-looking statement, whether as a result of new information, future events or otherwise.
PCTEL is a registered trademark of PCTEL, Inc. © 2021 PCTEL, Inc. All rights reserved.
| PCTEL, INC. | ||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) | ||||||||
| (in thousands, except share data) | ||||||||
| June 30, | December 31, | |||||||
2021 |
2020 |
|||||||
| ASSETS | ||||||||
| Cash and cash equivalents | $ |
8,425 |
|
|
$ |
5,761 |
|
|
| Short-term investment securities |
|
25,002 |
|
|
|
30,582 |
|
|
| Accounts receivable, net of allowances of $80 and $113 at June 30, 2021 and December 31, 2020, respectively |
|
16,786 |
|
|
|
16,601 |
|
|
| Inventories, net |
|
12,391 |
|
|
|
9,984 |
|
|
| Prepaid expenses and other assets |
|
1,583 |
|
|
|
1,685 |
|
|
| Total current assets |
|
64,187 |
|
|
|
64,613 |
|
|
|
|
|
||||||
| Property and equipment, net |
|
12,390 |
|
|
|
12,505 |
|
|
| Long-term investment securities |
|
0 |
|
|
|
4,640 |
|
|
| Goodwill |
|
6,522 |
|
|
|
3,332 |
|
|
| Intangible assets, net |
|
1,873 |
|
|
|
0 |
|
|
| Other noncurrent assets |
|
2,573 |
|
|
|
2,441 |
|
|
| TOTAL ASSETS | $ |
87,545 |
|
|
$ |
87,531 |
|
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||||
| Accounts payable | $ |
4,723 |
|
|
$ |
4,430 |
|
|
| Accrued liabilities |
|
9,454 |
|
|
|
7,316 |
|
|
| Total current liabilities |
|
14,177 |
|
|
|
11,746 |
|
|
| Long-term liabilities |
|
4,345 |
|
|
|
4,387 |
|
|
| Total liabilities |
|
18,522 |
|
|
|
16,133 |
|
|
| Stockholders’ equity: |
|
|
|
|||||
| Common stock, $0.001 par value, 50,000,000 shares authorized at June 30, 2021 and December 31, 2020, respectively, and 18,518,515 and 18,429,350 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively |
|
19 |
|
|
|
18 |
|
|
| Additional paid-in capital |
|
126,791 |
|
|
|
128,250 |
|
|
| Accumulated deficit |
|
(57,719 |
) |
|
|
(56,888 |
) |
|
| Accumulated other comprehensive income |
|
(68 |
) |
|
|
18 |
|
|
| Total stockholders’ equity |
|
69,023 |
|
|
|
71,398 |
|
|
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ |
87,545 |
|
|
$ |
87,531 |
|
|
| PCTEL, INC. | ||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | ||||||||||||||
| (in thousands, except per share data) | ||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||
| June 30, | June 30, | |||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||
| REVENUES | $ |
21,681 |
|
|
$ |
19,842 |
|
$ |
39,388 |
|
|
$ |
37,348 |
|
| COST OF REVENUES |
|
11,739 |
|
|
|
10,321 |
|
|
21,108 |
|
|
|
19,612 |
|
| GROSS PROFIT |
|
9,942 |
|
|
|
9,521 |
|
|
18,280 |
|
|
|
17,736 |
|
| OPERATING EXPENSES: |
|
|
|
|
|
|
|
|||||||
| Research and development |
|
3,221 |
|
|
|
3,070 |
|
|
6,416 |
|
|
|
6,099 |
|
| Sales and marketing |
|
3,388 |
|
|
|
2,397 |
|
|
6,151 |
|
|
|
5,539 |
|
| General and administrative |
|
3,335 |
|
|
|
2,945 |
|
|
6,411 |
|
|
|
5,747 |
|
| Amortization of intangible assets |
|
55 |
|
|
|
0 |
|
|
55 |
|
|
|
33 |
|
| Restructuring expenses |
|
60 |
|
|
|
11 |
|
|
60 |
|
|
|
98 |
|
| Total operating expenses |
|
10,059 |
|
|
|
8,423 |
|
|
19,093 |
|
|
|
17,516 |
|
| OPERATING (LOSS) INCOME |
|
(117 |
) |
|
|
1,098 |
|
|
(813 |
) |
|
|
220 |
|
| Other (expense) income, net |
|
(45 |
) |
|
|
102 |
|
|
(6 |
) |
|
|
300 |
|
| (LOSS) INCOME BEFORE INCOME TAXES |
|
(162 |
) |
|
|
1,200 |
|
|
(819 |
) |
|
|
520 |
|
| Expense for income taxes |
|
7 |
|
|
|
8 |
|
|
12 |
|
|
|
16 |
|
| NET (LOSS) INCOME | $ |
(169 |
) |
|
$ |
1,192 |
|
$ |
(831 |
) |
|
$ |
504 |
|
|
|
|
|
|
|
|
||||||||
| Net (Loss) Income per Share: |
|
|
|
|
|
|
|
|||||||
| Basic | $ |
(0.01 |
) |
|
$ |
0.07 |
|
$ |
(0.05 |
) |
|
$ |
0.03 |
|
| Diluted | $ |
(0.01 |
) |
|
$ |
0.07 |
|
$ |
(0.05 |
) |
|
$ |
0.03 |
|
|
|
|
|
|
|
|
||||||||
| Weighted Average Shares: |
|
|
|
|
|
|
|
|||||||
| Basic |
|
18,241 |
|
|
|
18,159 |
|
|
18,158 |
|
|
|
18,180 |
|
| Diluted |
|
18,241 |
|
|
|
18,214 |
|
|
18,158 |
|
|
|
18,352 |
|
|
|
|
|
|
|
|
||||||||
| Cash dividend per share | $ |
0.055 |
|
|
$ |
0.055 |
|
$ |
0.110 |
|
|
$ |
0.110 |
|
| PCTEL, INC. | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (unaudited, in thousands) | ||||||||
| Six Months Ended June 30, | ||||||||
| . | 2021 |
2020 |
||||||
| Operating Activities: | ||||||||
| Net (loss) income | $ |
(831 |
) |
|
$ |
504 |
|
|
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
|||||
| Depreciation and amortization |
|
1,493 |
|
|
|
1,502 |
|
|
| Intangible asset amortization |
|
70 |
|
|
|
144 |
|
|
| Stock-based compensation |
|
1,657 |
|
|
|
1,563 |
|
|
| Loss on disposal of property and equipment |
|
3 |
|
|
|
7 |
|
|
| Restructuring costs |
|
45 |
|
|
|
(28 |
) |
|
| Bad debt provision |
|
(34 |
) |
|
|
(110 |
) |
|
| Changes in operating assets and liabilities: |
|
|
|
|||||
| Accounts receivable |
|
1,260 |
|
|
|
2,065 |
|
|
| Inventories |
|
(1,121 |
) |
|
|
882 |
|
|
| Prepaid expenses and other assets |
|
532 |
|
|
|
871 |
|
|
| Accounts payable |
|
(630 |
) |
|
|
810 |
|
|
| Income taxes payable |
|
(18 |
) |
|
|
16 |
|
|
| Other accrued liabilities |
|
624 |
|
|
|
(1,167 |
) |
|
| Deferred revenue |
|
63 |
|
|
|
19 |
|
|
| Net cash provided by operating activities |
|
3,113 |
|
|
|
7,078 |
|
|
| Investing Activities: |
|
|
|
|||||
| Capital expenditures |
|
(1,266 |
) |
|
|
(2,418 |
) |
|
| Purchase of investments |
|
(16,058 |
) |
|
|
(26,323 |
) |
|
| Redemptions/maturities of short-term investments |
|
26,278 |
|
|
|
25,781 |
|
|
| Cash paid for acquisition, net of cash acquired |
|
(6,277 |
) |
|
|
0 |
|
|
| Net cash provided by (used in) investing activities |
|
2,677 |
|
|
|
(2,960 |
) |
|
| Financing Activities: |
|
|
|
|||||
| Proceeds from issuance of common stock |
|
418 |
|
|
|
496 |
|
|
| Proceeds from Paycheck Protection Program Loan |
|
0 |
|
|
|
3,500 |
|
|
| Repayment of Paycheck Protection Program Loan |
|
0 |
|
|
|
(3,500 |
) |
|
| Payment of withholding tax on stock-based compensation |
|
(782 |
) |
|
|
(1,106 |
) |
|
| Principle payments on finance leases |
|
(35 |
) |
|
|
(41 |
) |
|
| Purchase of common stock from repurchase program |
|
(733 |
) |
|
|
(2,000 |
) |
|
| Cash dividends |
|
(2,018 |
) |
|
|
(2,054 |
) |
|
| Net cash used in financing activities |
|
(3,150 |
) |
|
|
(4,705 |
) |
|
|
|
|
||||||
| Net increase (decrease) in cash and cash equivalents |
|
2,640 |
|
|
|
(587 |
) |
|
| Effect of exchange rate changes on cash |
|
24 |
|
|
|
(49 |
) |
|
| Cash and cash equivalents, beginning of period |
|
5,761 |
|
|
|
7,094 |
|
|
| Cash and Cash Equivalents, End of Period | $ |
8,425 |
|
|
$ |
6,458 |
|
|
| PCTEL, INC. | ||||||||||||||||
| REVENUE AND GROSS PROFIT BY PRODUCT LINE (unaudited) | ||||||||||||||||
| Reconciliation of GAAP Gross Margin percentage to Non-GAAP Gross Margin Percentage | ||||||||||||||||
| ($'s in thousands) | ||||||||||||||||
| Three Months Ended June 30, 2021 | Six Months Ended June 30, 2021 | |||||||||||||||
| Antennas and Industrial IoT Devices |
Test & Measurement Products |
Corporate | Total | Antennas and Industrial IoT Devices |
Test & Measurement Products |
Corporate | Total | |||||||||
| REVENUES | $15,562 |
|
$6,414 |
|
($295) |
|
$21,681 |
|
$27,285 |
|
$12,619 |
|
($516) |
|
$39,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| GROSS PROFIT | $5,175 |
|
$4,834 |
|
($67) |
|
$9,942 |
|
$8,922 |
|
$9,422 |
|
($64) |
|
$18,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| GAAP GROSS PROFIT % | 33.3% |
|
75.4% |
|
|
|
45.9% |
|
32.7% |
|
74.7% |
|
|
|
46.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of inventory step-up | 1.8% |
|
0.0% |
|
|
|
1.3% |
|
0.0% |
|
0.0% |
|
|
|
0.7% |
|
| Amortization of intangible assets | 0.1% |
|
0.0% |
|
|
|
0.1% |
|
0.0% |
|
0.0% |
|
|
|
0.0% |
|
| Stock compensation expenses | 0.2% |
|
0.5% |
|
|
|
0.3% |
|
0.2% |
|
0.5% |
|
|
|
0.3% |
|
| Non-GAAP GROSS PROFIT % | 35.4% |
|
75.9% |
|
|
|
47.5% |
|
32.9% |
|
75.2% |
|
|
|
47.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| Three Months Ended June 30, 2020 |
|
Six Months Ended June 30, 2020 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| Antennas and Industrial IoT Devices |
|
Test & Measurement Products |
|
Corporate |
|
Total |
|
Antennas and Industrial IoT Devices |
|
Test & Measurement Products |
|
Corporate |
|
Total | ||
| REVENUES | $13,910 |
|
$6,118 |
|
($186) |
|
$19,842 |
|
$25,370 |
|
$12,201 |
|
($223) |
|
$37,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| GROSS PROFIT | $4,973 |
|
$4,609 |
|
($61) |
|
$9,521 |
|
$8,892 |
|
$8,905 |
|
($61) |
|
$17,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| GROSS PROFIT % | 35.8% |
|
75.3% |
|
|
|
48.0% |
|
35.0% |
|
73.0% |
|
|
|
47.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of intangible assets | 0.0% |
|
0.0% |
|
|
|
0.0% |
|
0.0% |
|
0.9% |
|
|
|
0.3% |
|
| Stock compensation expenses | 0.3% |
|
0.6% |
|
|
|
0.4% |
|
0.3% |
|
0.6% |
|
|
|
0.4% |
|
| Non-GAAP GROSS PROFIT % | 36.0% |
|
76.0% |
|
|
|
48.4% |
|
35.3% |
|
74.5% |
|
|
|
48.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporate column includes the elimination of intercompany revenues between Antennas and Industrial IoT Devices and Test & Measurement Products and other licensing revenues. |
||||||||||||||||
|
||||||||||||||||
This schedule reconciles the Company's GAAP gross margin percentage to its Non-GAAP gross margin percentage. The Company believes that this schedule provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods. |
||||||||||||||||
|
||||||||||||||||
The adjustments on this schedule consist of amortization of intangible assets, stock compensation expenses, and the amortizaion of the inventory step-up to fair value related to the acquisition of Smarteq. |
||||||||||||||||
| Reconciliation of GAAP to non-GAAP Results (unaudited) | |||||||||||||
| (in thousands except per share information) | |||||||||||||
| Reconciliation of GAAP operating income (loss) to non-GAAP operating loss | |||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
|
||||||
| Operating Income (Loss) | ($117 |
) |
$1,098 |
|
($813 |
) |
$220 |
|
|||||
| (a) | Add: | ||||||||||||
| Amortization of inventory step-up to fair value | 283 |
|
0 |
|
283 |
|
0 |
|
|||||
| Amortization of intangible assets: | |||||||||||||
| -Cost of revenues | 15 |
|
0 |
|
15 |
|
111 |
|
|||||
| -Operating expenses | 55 |
|
0 |
|
55 |
|
33 |
|
|||||
| Restructuring | 60 |
|
11 |
|
60 |
|
98 |
|
|||||
| Stock compensation expenses: | |||||||||||||
| -Cost of revenues | 65 |
|
74 |
|
134 |
|
146 |
|
|||||
| -Research and development | 140 |
|
145 |
|
282 |
|
282 |
|
|||||
| -Sales & marketing | 226 |
|
164 |
|
386 |
|
314 |
|
|||||
| -General & administrative | 608 |
|
618 |
|
855 |
|
821 |
|
|||||
| Acquisition related expenses | 121 |
|
0 |
|
304 |
|
0 |
|
|||||
1,573 |
|
1,012 |
|
2,374 |
|
1,805 |
|
||||||
| Non-GAAP Operating Income | $1,456 |
|
$2,110 |
|
$1,561 |
|
$2,025 |
|
|||||
| % of revenue | 6.7 |
% |
10.6 |
% |
4.0 |
% |
5.4 |
% |
|||||
| Reconciliation of GAAP net loss to non-GAAP net (loss) income | |||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
|
||||||
| Net Income (Loss) | ($169 |
) |
$1,192 |
|
($831 |
) |
$504 |
|
|||||
| Adjustments: | |||||||||||||
| (a) | Non-GAAP adjustments to operating income (loss) | 1,573 |
|
1,012 |
|
2,374 |
|
1,805 |
|
||||
| (b) | Income Taxes | (106 |
) |
(169 |
) |
(112 |
) |
(170 |
) |
||||
1,467 |
|
843 |
|
2,262 |
|
1,635 |
|
||||||
| Non-GAAP Net Income | $1,298 |
|
$2,035 |
|
$1,431 |
|
$2,139 |
|
|||||
| Non-GAAP Income per Share: | |||||||||||||
| Basic | $0.07 |
|
$0.11 |
|
$0.08 |
|
$0.12 |
|
|||||
| Diluted | $0.07 |
|
$0.11 |
|
$0.08 |
|
$0.12 |
|
|||||
| Weighed Average Shares: | |||||||||||||
| Basic | 18,241 |
|
18,159 |
|
18,158 |
|
18,180 |
|
|||||
| Diluted | 18,241 |
|
18,214 |
|
18,158 |
|
18,352 |
|
|||||
This schedule reconciles the Company's GAAP operating income (loss) to its non-GAAP operating income. The Company believes that presentation of this schedule provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods. The Company uses these non-GAAP measures when evaluating its financial results as well as for internal planning and forecasting purposes. These non-GAAP measures should not be viewed as a substitute for the Company's GAAP results. |
|||||||||||||
The adjustments to GAAP operating Income (Loss) (a) consist of stock compensation expense, amortization of intangible assets, amortization of the step-up to fair value of the inventory for Smarteq, and acquisition related expenses. The adjustments to GAAP Net Income (Loss) include the non-GAAP adjustments to operating income (loss) well as adjustments for (b) non-cash income tax expense. |
|||||||||||||
| PCTEL, INC. | ||||||||||||
| Reconciliation of GAAP Operating Expenses to Non-GAAP Operating expenses (unaudited) | ||||||||||||
| (in thousands) | ||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|||||
| GAAP Operating expenses | 10,059 |
|
8,423 |
|
19,093 |
|
17,516 |
|
||||
| Stock compensation expenses | (974 |
) |
(927 |
) |
(1,523 |
) |
(1,417 |
) |
||||
| Amortization of intangible assets | (55 |
) |
0 |
|
(55 |
) |
(33 |
) |
||||
| Restructuring expenses | (60 |
) |
(11 |
) |
(60 |
) |
(98 |
) |
||||
| Acquisition related expenses | (121 |
) |
0 |
|
(304 |
) |
0 |
|
||||
| Non-GAAP Operating expenses | 8,849 |
|
7,485 |
|
17,151 |
|
15,968 |
|
||||
| This schedule reconciles the Company's GAAP operating expenses to its Non-GAAP operating expenses. The Company believes that this schedule provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods. | ||||||||||||
The adjustments on this schedule consist of amortization of intangible assets, stock compensation expenses, restructuring expenses, and acquisition related expenses. |
||||||||||||
| PCTEL, Inc. | ||||||||||||
| Reconciliation of GAAP operating (loss) income to Adjusted EBITDA | ||||||||||||
| (unaudited, in thousands) | ||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|||||
| Operating (Loss) Income | ($117 |
) |
$1,098 |
|
($813 |
) |
$220 |
|
||||
| Add: | ||||||||||||
| Amortization of inventory step-up to fair value | 283 |
|
0 |
|
283 |
|
0 |
|
||||
| Depreciation and amortization | 751 |
|
754 |
|
1,493 |
|
1,502 |
|
||||
| Intangible amortization | 70 |
|
0 |
|
70 |
|
144 |
|
||||
| Restructuring expenses | 60 |
|
11 |
|
60 |
|
98 |
|
||||
| Stock compensation expenses | 1,039 |
|
1,001 |
|
1,657 |
|
1,563 |
|
||||
| Acquisition related expenses | 121 |
|
0 |
|
304 |
|
0 |
|
||||
| Adjusted EBITDA | $2,207 |
|
$2,864 |
|
$3,054 |
|
$3,527 |
|
||||
| % of revenue | 10.2 |
% |
14.4 |
% |
7.8 |
% |
9.4 |
% |
||||
| This schedule reconciles the Company's GAAP operating income (loss) to Adjusted EBITDA. The Company believes that this schedule provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods. The Company uses Adjusted EBITDA when evaluating its financial results as well as for internal planning and forecasting purposes. Adjusted EBITDA should not be viewed as a substitute for the Company's GAAP results. | ||||||||||||
| Adjusted EBITDA is defined as net income before interest, income taxes, depreciation and amortization and extraordinary expenses. The adjustments on this schedule consist of depreciation, amortization of intangible assets, stock compensation expenses, the amortization of inventory step up to fair value, restructuring and acquisition related expenses. | ||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20210809005712/en/
Contacts
Kevin McGowan
CFO
PCTEL, Inc.
(630) 339-2051
Suzanne Cafferty
Vice President, Global Marketing
PCTEL, Inc.
(630) 339-2107
public.relations@pctel.com
